[MMCCORP] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -51.8%
YoY- -53.23%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/04/03 CAGR
Revenue 8,619,044 6,799,585 3,089,732 2,012,619 1,564,322 949,046 599,113 56.85%
PBT 861,036 1,219,883 641,478 344,981 560,772 333,263 119,160 39.63%
Tax -94,055 -229,346 -1,818 -56,826 -168,204 -93,479 -64,507 6.57%
NP 766,981 990,537 639,660 288,155 392,568 239,784 54,653 56.19%
-
NP to SH 427,102 616,675 441,196 183,592 392,568 239,784 54,653 41.49%
-
Tax Rate 10.92% 18.80% 0.28% 16.47% 30.00% 28.05% 54.13% -
Total Cost 7,852,063 5,809,048 2,450,072 1,724,464 1,171,754 709,262 544,460 56.91%
-
Net Worth 6,225,516 5,980,780 4,230,662 3,861,747 1,227,949 855,967 1,198,400 32.07%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/04/03 CAGR
Div 76,326 76,127 136,964 91,424 67,553 56,287 51,352 6.91%
Div Payout % 17.87% 12.34% 31.04% 49.80% 17.21% 23.47% 93.96% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/04/03 CAGR
Net Worth 6,225,516 5,980,780 4,230,662 3,861,747 1,227,949 855,967 1,198,400 32.07%
NOSH 3,128,400 3,020,596 1,521,821 1,520,373 1,126,559 1,126,272 1,119,999 18.93%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/04/03 CAGR
NP Margin 8.90% 14.57% 20.70% 14.32% 25.10% 25.27% 9.12% -
ROE 6.86% 10.31% 10.43% 4.75% 31.97% 28.01% 4.56% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/04/03 CAGR
RPS 275.51 225.11 203.03 132.38 138.86 84.26 53.49 31.88%
EPS 13.65 20.42 28.99 12.08 34.85 21.29 4.88 18.96%
DPS 2.44 2.52 9.00 6.01 6.00 5.00 4.59 -10.11%
NAPS 1.99 1.98 2.78 2.54 1.09 0.76 1.07 11.04%
Adjusted Per Share Value based on latest NOSH - 1,520,373
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/04/03 CAGR
RPS 283.05 223.30 101.47 66.09 51.37 31.17 19.67 56.85%
EPS 14.03 20.25 14.49 6.03 12.89 7.87 1.79 41.56%
DPS 2.51 2.50 4.50 3.00 2.22 1.85 1.69 6.90%
NAPS 2.0444 1.9641 1.3893 1.2682 0.4033 0.2811 0.3936 32.06%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/04/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 30/04/03 -
Price 1.42 3.20 6.00 2.38 1.99 2.21 2.05 -
P/RPS 0.52 1.42 2.96 1.80 1.43 2.62 3.83 -28.61%
P/EPS 10.40 15.67 20.70 19.71 5.71 10.38 42.01 -20.99%
EY 9.61 6.38 4.83 5.07 17.51 9.63 2.38 26.57%
DY 1.72 0.79 1.50 2.53 3.02 2.26 2.24 -4.36%
P/NAPS 0.71 1.62 2.16 0.94 1.83 2.91 1.92 -15.46%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/04/03 CAGR
Date 28/05/09 22/05/08 23/05/07 29/05/06 26/05/05 - - -
Price 1.93 3.62 8.40 3.48 1.99 0.00 0.00 -
P/RPS 0.70 1.61 4.14 2.63 1.43 0.00 0.00 -
P/EPS 14.14 17.73 28.97 28.82 5.71 0.00 0.00 -
EY 7.07 5.64 3.45 3.47 17.51 0.00 0.00 -
DY 1.26 0.70 1.07 1.73 3.02 0.00 0.00 -
P/NAPS 0.97 1.83 3.02 1.37 1.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment