[MMCCORP] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -22.75%
YoY- -30.74%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 9,507,723 8,874,439 8,599,445 8,619,044 6,799,585 3,089,732 2,012,619 29.50%
PBT 970,396 782,727 731,902 861,036 1,219,883 641,478 344,981 18.79%
Tax -147,942 -39,207 -95,103 -94,055 -229,346 -1,818 -56,826 17.27%
NP 822,454 743,520 636,799 766,981 990,537 639,660 288,155 19.08%
-
NP to SH 344,582 377,303 236,391 427,102 616,675 441,196 183,592 11.05%
-
Tax Rate 15.25% 5.01% 12.99% 10.92% 18.80% 0.28% 16.47% -
Total Cost 8,685,269 8,130,919 7,962,646 7,852,063 5,809,048 2,450,072 1,724,464 30.89%
-
Net Worth 6,240,328 6,105,106 6,940,729 6,225,516 5,980,780 4,230,662 3,861,747 8.31%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - 76,326 76,127 136,964 91,424 -
Div Payout % - - - 17.87% 12.34% 31.04% 49.80% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 6,240,328 6,105,106 6,940,729 6,225,516 5,980,780 4,230,662 3,861,747 8.31%
NOSH 3,045,100 3,052,553 3,126,454 3,128,400 3,020,596 1,521,821 1,520,373 12.26%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 8.65% 8.38% 7.41% 8.90% 14.57% 20.70% 14.32% -
ROE 5.52% 6.18% 3.41% 6.86% 10.31% 10.43% 4.75% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 312.34 290.72 275.05 275.51 225.11 203.03 132.38 15.36%
EPS 11.32 12.36 7.56 13.65 20.42 28.99 12.08 -1.07%
DPS 0.00 0.00 0.00 2.44 2.52 9.00 6.01 -
NAPS 2.05 2.00 2.22 1.99 1.98 2.78 2.54 -3.50%
Adjusted Per Share Value based on latest NOSH - 3,128,400
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 312.23 291.43 282.40 283.05 223.30 101.47 66.09 29.50%
EPS 11.32 12.39 7.76 14.03 20.25 14.49 6.03 11.05%
DPS 0.00 0.00 0.00 2.51 2.50 4.50 3.00 -
NAPS 2.0493 2.0049 2.2793 2.0444 1.9641 1.3893 1.2682 8.31%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.81 2.77 2.44 1.42 3.20 6.00 2.38 -
P/RPS 0.90 0.95 0.89 0.52 1.42 2.96 1.80 -10.90%
P/EPS 24.82 22.41 32.27 10.40 15.67 20.70 19.71 3.91%
EY 4.03 4.46 3.10 9.61 6.38 4.83 5.07 -3.75%
DY 0.00 0.00 0.00 1.72 0.79 1.50 2.53 -
P/NAPS 1.37 1.39 1.10 0.71 1.62 2.16 0.94 6.47%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 31/05/11 25/05/10 28/05/09 22/05/08 23/05/07 29/05/06 -
Price 2.70 2.79 2.23 1.93 3.62 8.40 3.48 -
P/RPS 0.86 0.96 0.81 0.70 1.61 4.14 2.63 -16.98%
P/EPS 23.85 22.57 29.49 14.14 17.73 28.97 28.82 -3.10%
EY 4.19 4.43 3.39 7.07 5.64 3.45 3.47 3.18%
DY 0.00 0.00 0.00 1.26 0.70 1.07 1.73 -
P/NAPS 1.32 1.40 1.00 0.97 1.83 3.02 1.37 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment