[MMCCORP] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -79.66%
YoY- -80.08%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 2,198,352 2,167,473 2,165,996 1,910,241 2,438,473 2,277,728 1,992,602 6.75%
PBT 105,809 233,965 183,259 159,475 143,355 251,953 306,253 -50.66%
Tax 65,652 -44,448 -33,904 -45,881 80,713 -59,709 -69,178 -
NP 171,461 189,517 149,355 113,594 224,068 192,244 237,075 -19.38%
-
NP to SH 108,601 88,710 5,851 31,284 153,798 116,098 125,922 -9.37%
-
Tax Rate -62.05% 19.00% 18.50% 28.77% -56.30% 23.70% 22.59% -
Total Cost 2,026,891 1,977,956 2,016,641 1,796,647 2,214,405 2,085,484 1,755,527 10.02%
-
Net Worth 6,374,121 6,126,133 7,082,409 6,225,516 6,106,095 6,018,764 5,958,260 4.58%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - 76,326 - - -
Div Payout % - - - - 49.63% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 6,374,121 6,126,133 7,082,409 6,225,516 6,106,095 6,018,764 5,958,260 4.58%
NOSH 3,079,285 3,017,800 3,558,999 3,128,400 3,053,047 3,055,210 3,071,268 0.17%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.80% 8.74% 6.90% 5.95% 9.19% 8.44% 11.90% -
ROE 1.70% 1.45% 0.08% 0.50% 2.52% 1.93% 2.11% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 71.39 71.82 60.86 61.06 79.87 74.55 64.88 6.56%
EPS 3.57 2.91 0.20 1.00 5.10 3.80 4.10 -8.79%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.07 2.03 1.99 1.99 2.00 1.97 1.94 4.40%
Adjusted Per Share Value based on latest NOSH - 3,128,400
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 72.19 71.18 71.13 62.73 80.08 74.80 65.44 6.74%
EPS 3.57 2.91 0.19 1.03 5.05 3.81 4.14 -9.37%
DPS 0.00 0.00 0.00 0.00 2.51 0.00 0.00 -
NAPS 2.0932 2.0118 2.3258 2.0444 2.0052 1.9765 1.9567 4.58%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.43 2.48 2.13 1.42 1.04 2.19 2.76 -
P/RPS 3.40 3.45 3.50 2.33 1.30 2.94 4.25 -13.78%
P/EPS 68.90 84.37 1,295.62 142.00 20.65 57.63 67.32 1.55%
EY 1.45 1.19 0.08 0.70 4.84 1.74 1.49 -1.79%
DY 0.00 0.00 0.00 0.00 2.40 0.00 0.00 -
P/NAPS 1.17 1.22 1.07 0.71 0.52 1.11 1.42 -12.08%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 18/08/09 28/05/09 25/02/09 26/11/08 27/08/08 -
Price 2.45 2.50 2.48 1.93 1.41 1.38 2.00 -
P/RPS 3.43 3.48 4.07 3.16 1.77 1.85 3.08 7.41%
P/EPS 69.47 85.05 1,508.51 193.00 27.99 36.32 48.78 26.50%
EY 1.44 1.18 0.07 0.52 3.57 2.75 2.05 -20.92%
DY 0.00 0.00 0.00 0.00 1.77 0.00 0.00 -
P/NAPS 1.18 1.23 1.25 0.97 0.71 0.70 1.03 9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment