[PTGTIN] YoY TTM Result on 31-Oct-2003 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
24-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Oct-2003 [#4]
Profit Trend
QoQ- -194.97%
YoY- -122.65%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 20,119 86,607 3,700 18,943 84,758 23,827 26,063 -4.22%
PBT -6,040 -17,097 -4,982 -4,118 24,824 2,506 7,310 -
Tax -556 2,052 -266 647 -9,497 -1,917 -834 -6.53%
NP -6,596 -15,045 -5,248 -3,471 15,327 589 6,476 -
-
NP to SH -6,596 -15,045 -5,248 -3,471 15,327 589 4,331 -
-
Tax Rate - - - - 38.26% 76.50% 11.41% -
Total Cost 26,715 101,652 8,948 22,414 69,431 23,238 19,587 5.30%
-
Net Worth 362,350 365,432 386,365 383,435 350,029 232,181 86,644 26.91%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - 130 226 - - -
Div Payout % - - - 0.00% 1.48% - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 362,350 365,432 386,365 383,435 350,029 232,181 86,644 26.91%
NOSH 345,096 344,747 348,076 342,352 312,526 223,251 100,749 22.76%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin -32.78% -17.37% -141.84% -18.32% 18.08% 2.47% 24.85% -
ROE -1.82% -4.12% -1.36% -0.91% 4.38% 0.25% 5.00% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 5.83 25.12 1.06 5.53 27.12 10.67 25.87 -21.98%
EPS -1.91 -4.36 -1.51 -1.01 4.90 0.26 4.30 -
DPS 0.00 0.00 0.00 0.04 0.07 0.00 0.00 -
NAPS 1.05 1.06 1.11 1.12 1.12 1.04 0.86 3.38%
Adjusted Per Share Value based on latest NOSH - 342,352
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 5.81 25.02 1.07 5.47 24.49 6.88 7.53 -4.22%
EPS -1.91 -4.35 -1.52 -1.00 4.43 0.17 1.25 -
DPS 0.00 0.00 0.00 0.04 0.07 0.00 0.00 -
NAPS 1.0469 1.0559 1.1163 1.1079 1.0113 0.6708 0.2503 26.91%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 0.23 0.16 0.50 0.54 0.54 0.62 0.97 -
P/RPS 3.95 0.64 47.04 9.76 1.99 5.81 3.75 0.86%
P/EPS -12.03 -3.67 -33.16 -53.26 11.01 235.00 22.56 -
EY -8.31 -27.28 -3.02 -1.88 9.08 0.43 4.43 -
DY 0.00 0.00 0.00 0.07 0.13 0.00 0.00 -
P/NAPS 0.22 0.15 0.45 0.48 0.48 0.60 1.13 -23.86%
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 27/12/06 29/12/05 17/12/04 24/12/03 31/12/02 14/12/01 20/12/00 -
Price 0.25 0.11 0.50 0.49 0.43 0.63 0.64 -
P/RPS 4.29 0.44 47.04 8.86 1.59 5.90 2.47 9.63%
P/EPS -13.08 -2.52 -33.16 -48.33 8.77 238.79 14.89 -
EY -7.65 -39.67 -3.02 -2.07 11.41 0.42 6.72 -
DY 0.00 0.00 0.00 0.08 0.17 0.00 0.00 -
P/NAPS 0.24 0.10 0.45 0.44 0.38 0.61 0.74 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment