[IJMPLNT] YoY TTM Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -46.74%
YoY- 29.21%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 202,020 5,540 24,367 45,730 29,256 -1.99%
PBT 54,032 -7,823 -36,017 -27,790 -42,306 -
Tax -16,153 -74 13,031 27,790 42,306 -
NP 37,879 -7,897 -22,986 0 0 -100.00%
-
NP to SH 37,879 -7,897 -37,493 -29,950 -42,306 -
-
Tax Rate 29.90% - - - - -
Total Cost 164,141 13,437 47,353 45,730 29,256 -1.77%
-
Net Worth 475,958 232,406 -226,499 -18,845,388 -130,513 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 12,525 - - - - -100.00%
Div Payout % 33.07% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 475,958 232,406 -226,499 -18,845,388 -130,513 -
NOSH 501,009 97,241 97,210 9,714,117 99,628 -1.66%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 18.75% -142.55% -94.33% 0.00% 0.00% -
ROE 7.96% -3.40% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 40.32 5.70 25.07 0.47 29.37 -0.32%
EPS 7.56 -8.12 -38.57 -0.31 -42.46 -
DPS 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.95 2.39 -2.33 -1.94 -1.31 -
Adjusted Per Share Value based on latest NOSH - 9,714,117
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 22.94 0.63 2.77 5.19 3.32 -1.99%
EPS 4.30 -0.90 -4.26 -3.40 -4.80 -
DPS 1.42 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5405 0.2639 -0.2572 -21.4011 -0.1482 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 - - - - -
Price 1.12 0.00 0.00 0.00 0.00 -
P/RPS 2.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.81 0.00 0.00 0.00 0.00 -100.00%
EY 6.75 0.00 0.00 0.00 0.00 -100.00%
DY 2.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 28/02/03 28/02/02 28/02/01 - -
Price 1.22 0.00 0.00 0.00 0.00 -
P/RPS 3.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.14 0.00 0.00 0.00 0.00 -100.00%
EY 6.20 0.00 0.00 0.00 0.00 -100.00%
DY 2.05 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment