[IJMPLNT] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -67.51%
YoY- 49.86%
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 202,020 19,986 24,312 45,649 47,431 47,926 -1.50%
PBT 54,032 -47,679 -36,016 -27,727 -59,848 -47,555 -
Tax -16,153 -554 -1,476 27,727 59,848 47,555 -
NP 37,879 -48,233 -37,492 0 0 0 -100.00%
-
NP to SH 37,879 -48,233 -37,492 -30,008 -59,848 -47,865 -
-
Tax Rate 29.90% - - - - - -
Total Cost 164,141 68,219 61,804 45,649 47,431 47,926 -1.28%
-
Net Worth 388,188 -291,673 -226,526 -19,275,099 -121,626 -62,263 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 10,215 - - - - - -100.00%
Div Payout % 26.97% - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 388,188 -291,673 -226,526 -19,275,099 -121,626 -62,263 -
NOSH 408,619 97,224 97,221 9,884,666 96,529 97,286 -1.49%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 18.75% -241.33% -154.21% 0.00% 0.00% 0.00% -
ROE 9.76% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 49.44 20.56 25.01 0.46 49.14 49.26 -0.00%
EPS 9.27 -49.61 -38.56 -30.86 -62.00 -49.20 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.95 -3.00 -2.33 -1.95 -1.26 -0.64 -
Adjusted Per Share Value based on latest NOSH - 9,714,117
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.94 2.27 2.76 5.18 5.39 5.44 -1.50%
EPS 4.30 -5.48 -4.26 -3.41 -6.80 -5.44 -
DPS 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4408 -0.3312 -0.2572 -21.8891 -0.1381 -0.0707 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 1.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.16 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.05 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.28 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment