[SDRED] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -18.43%
YoY- 4.4%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 61,355 69,640 31,672 32,567 31,488 18.13%
PBT 13,380 17,632 10,637 5,627 7,269 16.46%
Tax -5,979 -6,479 -3,702 -1,803 -2,419 25.36%
NP 7,401 11,153 6,935 3,824 4,850 11.13%
-
NP to SH 7,401 11,153 6,935 3,824 3,663 19.20%
-
Tax Rate 44.69% 36.75% 34.80% 32.04% 33.28% -
Total Cost 53,954 58,487 24,737 28,743 26,638 19.28%
-
Net Worth 360,441 355,306 337,243 350,051 331,715 2.09%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,061 3,058 3,179 - - -
Div Payout % 41.37% 27.42% 45.85% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 360,441 355,306 337,243 350,051 331,715 2.09%
NOSH 425,249 424,754 423,939 432,857 412,941 0.73%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.06% 16.02% 21.90% 11.74% 15.40% -
ROE 2.05% 3.14% 2.06% 1.09% 1.10% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.43 16.40 7.47 7.52 7.63 17.25%
EPS 1.74 2.63 1.64 0.88 0.89 18.23%
DPS 0.72 0.72 0.75 0.00 0.00 -
NAPS 0.8476 0.8365 0.7955 0.8087 0.8033 1.35%
Adjusted Per Share Value based on latest NOSH - 432,857
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.40 16.34 7.43 7.64 7.39 18.13%
EPS 1.74 2.62 1.63 0.90 0.86 19.25%
DPS 0.72 0.72 0.75 0.00 0.00 -
NAPS 0.8459 0.8338 0.7914 0.8215 0.7784 2.09%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.41 0.35 0.41 0.38 0.90 -
P/RPS 2.84 2.13 5.49 5.05 11.80 -29.94%
P/EPS 23.56 13.33 25.06 43.01 101.46 -30.56%
EY 4.24 7.50 3.99 2.32 0.99 43.82%
DY 1.76 2.06 1.83 0.00 0.00 -
P/NAPS 0.48 0.42 0.52 0.47 1.12 -19.07%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 11/06/03 30/05/02 31/05/01 - -
Price 0.40 0.40 0.42 0.38 0.00 -
P/RPS 2.77 2.44 5.62 5.05 0.00 -
P/EPS 22.98 15.23 25.67 43.01 0.00 -
EY 4.35 6.56 3.89 2.32 0.00 -
DY 1.80 1.80 1.79 0.00 0.00 -
P/NAPS 0.47 0.48 0.53 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment