[ZELAN] YoY TTM Result on 31-Jan-2000 [#4]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 11.56%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 26 7,604 12,330 9,201 -85.83%
PBT 20,901 -6,080 -81,884 222,450 -54.50%
Tax -5,380 -12,292 81,884 -69,856 -57.42%
NP 15,521 -18,372 0 152,594 -53.28%
-
NP to SH 15,521 -23,265 -77,561 148,841 -52.89%
-
Tax Rate 25.74% - - 31.40% -
Total Cost -15,495 25,976 12,330 -143,393 -52.33%
-
Net Worth 185,611 224,944 253,772 33,910 76.14%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 4,949 4,971 4,951 3,337 14.02%
Div Payout % 31.89% 0.00% 0.00% 2.24% -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 185,611 224,944 253,772 33,910 76.14%
NOSH 61,870 62,139 61,895 41,304 14.40%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 59,696.15% -241.61% 0.00% 1,658.45% -
ROE 8.36% -10.34% -30.56% 438.92% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 0.04 12.24 19.92 22.28 -87.82%
EPS 25.09 -37.44 -125.31 360.35 -58.82%
DPS 8.00 8.00 8.00 8.08 -0.33%
NAPS 3.00 3.62 4.10 0.821 53.96%
Adjusted Per Share Value based on latest NOSH - 41,304
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 0.00 0.90 1.46 1.09 -
EPS 1.84 -2.75 -9.18 17.62 -52.87%
DPS 0.59 0.59 0.59 0.39 14.78%
NAPS 0.2197 0.2662 0.3004 0.0401 76.19%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.96 1.57 1.61 3.15 -
P/RPS 2,284.45 12.83 8.08 14.14 443.79%
P/EPS 3.83 -4.19 -1.28 0.87 63.81%
EY 26.13 -23.85 -77.83 114.40 -38.84%
DY 8.33 5.10 4.97 2.57 47.93%
P/NAPS 0.32 0.43 0.39 3.84 -56.28%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 26/03/03 28/03/02 - - -
Price 0.87 1.60 0.00 0.00 -
P/RPS 2,070.28 13.08 0.00 0.00 -
P/EPS 3.47 -4.27 0.00 0.00 -
EY 28.83 -23.40 0.00 0.00 -
DY 9.20 5.00 0.00 0.00 -
P/NAPS 0.29 0.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment