[TANCO] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 10.58%
YoY- -236.29%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 24,330 18,776 28,614 74,185 137,847 99,543 147,493 -25.93%
PBT -47,279 -57,955 -65,876 -112,142 -32,825 -11,636 14,936 -
Tax 334 6,185 5,032 7,299 1,649 12,781 336 -0.09%
NP -46,945 -51,770 -60,844 -104,843 -31,176 1,145 15,272 -
-
NP to SH -46,948 -51,772 -60,844 -104,843 -31,176 -12,452 15,272 -
-
Tax Rate - - - - - - -2.25% -
Total Cost 71,275 70,546 89,458 179,028 169,023 98,398 132,221 -9.78%
-
Net Worth 63,622 110,431 164,336 224,314 306,101 233,587 244,737 -20.10%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 63,622 110,431 164,336 224,314 306,101 233,587 244,737 -20.10%
NOSH 334,857 334,641 335,381 334,797 312,348 111,147 110,740 20.24%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -192.95% -275.72% -212.64% -141.33% -22.62% 1.15% 10.35% -
ROE -73.79% -46.88% -37.02% -46.74% -10.18% -5.33% 6.24% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 7.27 5.61 8.53 22.16 44.13 89.56 133.19 -38.39%
EPS -14.02 -15.47 -18.14 -31.32 -9.98 -11.20 13.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.33 0.49 0.67 0.98 2.1016 2.21 -33.55%
Adjusted Per Share Value based on latest NOSH - 334,797
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 1.12 0.86 1.31 3.41 6.33 4.57 6.78 -25.91%
EPS -2.16 -2.38 -2.80 -4.82 -1.43 -0.57 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0507 0.0755 0.103 0.1406 0.1073 0.1124 -20.11%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.05 0.09 0.11 0.19 0.21 0.44 0.79 -
P/RPS 0.69 1.60 1.29 0.86 0.48 0.49 0.59 2.64%
P/EPS -0.36 -0.58 -0.61 -0.61 -2.10 -3.93 5.73 -
EY -280.41 -171.90 -164.92 -164.82 -47.53 -25.46 17.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.22 0.28 0.21 0.21 0.36 -5.27%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/06 23/11/05 29/11/04 20/11/03 28/11/02 14/12/01 29/11/00 -
Price 0.07 0.07 0.11 0.19 0.21 0.75 0.70 -
P/RPS 0.96 1.25 1.29 0.86 0.48 0.84 0.53 10.40%
P/EPS -0.50 -0.45 -0.61 -0.61 -2.10 -6.69 5.08 -
EY -200.29 -221.01 -164.92 -164.82 -47.53 -14.94 19.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.21 0.22 0.28 0.21 0.36 0.32 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment