[TANCO] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 9.6%
YoY- 67.62%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 23,101 9,183 9,801 8,689 26,142 18,424 8,813 17.41%
PBT -2,481 -10,259 -12,852 -27,167 -84,525 -1,794 -7,473 -16.78%
Tax 0 7 -15 -139 120 -95 -1 -
NP -2,481 -10,252 -12,867 -27,306 -84,405 -1,889 -7,474 -16.78%
-
NP to SH -3,778 -10,259 -12,859 -27,317 -84,358 -1,924 -7,478 -10.75%
-
Tax Rate - - - - - - - -
Total Cost 25,582 19,435 22,668 35,995 110,547 20,313 16,287 7.81%
-
Net Worth 159,330 158,774 155,081 166,933 193,963 265,093 264,674 -8.10%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 159,330 158,774 155,081 166,933 193,963 265,093 264,674 -8.10%
NOSH 671,432 635,862 335,384 333,333 335,403 335,392 332,463 12.42%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -10.74% -111.64% -131.28% -314.26% -322.87% -10.25% -84.81% -
ROE -2.37% -6.46% -8.29% -16.36% -43.49% -0.73% -2.83% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.44 1.44 2.92 2.61 7.79 5.49 2.65 4.44%
EPS -0.56 -1.61 -3.83 -8.20 -25.15 -0.57 -2.25 -20.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2373 0.2497 0.4624 0.5008 0.5783 0.7904 0.7961 -18.26%
Adjusted Per Share Value based on latest NOSH - 333,333
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.06 0.42 0.45 0.40 1.20 0.85 0.40 17.62%
EPS -0.17 -0.47 -0.59 -1.25 -3.88 -0.09 -0.34 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0729 0.0712 0.0767 0.0891 0.1218 0.1216 -8.10%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.11 0.10 0.10 0.155 0.15 0.16 0.22 -
P/RPS 3.20 6.92 3.42 5.95 1.92 2.91 8.30 -14.68%
P/EPS -19.55 -6.20 -2.61 -1.89 -0.60 -27.89 -9.78 12.23%
EY -5.12 -16.13 -38.34 -52.87 -167.67 -3.59 -10.22 -10.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.22 0.31 0.26 0.20 0.28 8.62%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 17/05/18 30/05/17 25/05/16 26/05/15 27/05/14 28/05/13 29/05/12 -
Price 0.10 0.11 0.11 0.16 0.17 0.19 0.19 -
P/RPS 2.91 7.62 3.76 6.14 2.18 3.46 7.17 -13.94%
P/EPS -17.77 -6.82 -2.87 -1.95 -0.68 -33.12 -8.45 13.18%
EY -5.63 -14.67 -34.86 -51.22 -147.95 -3.02 -11.84 -11.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.24 0.32 0.29 0.24 0.24 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment