[KLUANG] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 132.87%
YoY- 673.2%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 22,649 27,484 26,166 25,316 24,149 27,013 19,333 2.67%
PBT -5,222 7,323 10,472 13,142 -3,252 24,280 16,611 -
Tax -13,522 -494 -1,129 -705 568 -2,885 5,291 -
NP -18,744 6,829 9,343 12,437 -2,684 21,395 21,902 -
-
NP to SH -14,462 2,668 4,209 6,907 -1,205 7,522 10,454 -
-
Tax Rate - 6.75% 10.78% 5.36% - 11.88% -31.85% -
Total Cost 41,393 20,655 16,823 12,879 26,833 5,618 -2,569 -
-
Net Worth 654,253 680,678 675,491 631,719 651,543 457,232 426,470 7.38%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - 11,964 - -
Div Payout % - - - - - 159.06% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 654,253 680,678 675,491 631,719 651,543 457,232 426,470 7.38%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 60,173 0.81%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -82.76% 24.85% 35.71% 49.13% -11.11% 79.20% 113.29% -
ROE -2.21% 0.39% 0.62% 1.09% -0.18% 1.65% 2.45% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 35.85 43.51 41.42 40.07 38.23 42.76 32.13 1.84%
EPS -22.89 4.22 6.66 10.93 -1.91 11.91 17.37 -
DPS 0.00 0.00 0.00 0.00 0.00 18.94 0.00 -
NAPS 10.3567 10.775 10.6929 10.00 10.3138 7.2379 7.0874 6.52%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 35.85 43.51 41.42 40.07 38.23 42.76 30.60 2.67%
EPS -22.89 4.22 6.66 10.93 -1.91 11.91 16.55 -
DPS 0.00 0.00 0.00 0.00 0.00 18.94 0.00 -
NAPS 10.3567 10.775 10.6929 10.00 10.3138 7.2379 6.7509 7.38%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 3.50 3.99 3.58 3.22 3.13 3.80 3.66 -
P/RPS 9.76 9.17 8.64 8.03 8.19 8.89 11.39 -2.54%
P/EPS -15.29 94.47 53.73 29.45 -164.09 31.91 21.07 -
EY -6.54 1.06 1.86 3.40 -0.61 3.13 4.75 -
DY 0.00 0.00 0.00 0.00 0.00 4.98 0.00 -
P/NAPS 0.34 0.37 0.33 0.32 0.30 0.53 0.52 -6.83%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 17/11/15 27/11/14 29/11/13 -
Price 3.35 3.98 3.60 3.16 3.40 3.30 3.26 -
P/RPS 9.34 9.15 8.69 7.89 8.89 7.72 10.15 -1.37%
P/EPS -14.63 94.24 54.03 28.90 -178.24 27.71 18.76 -
EY -6.83 1.06 1.85 3.46 -0.56 3.61 5.33 -
DY 0.00 0.00 0.00 0.00 0.00 5.74 0.00 -
P/NAPS 0.32 0.37 0.34 0.32 0.33 0.46 0.46 -5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment