[KLUANG] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -100.1%
YoY- 99.92%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 25,293 15,756 11,954 5,669 24,593 14,144 11,239 71.81%
PBT 5,751 5,449 -4,474 2 5,413 5,336 -3,850 -
Tax -1,201 -923 -940 -322 -350 -222 -225 205.73%
NP 4,550 4,526 -5,414 -320 5,063 5,114 -4,075 -
-
NP to SH 1,843 2,543 -2,575 -3 2,917 2,635 -1,816 -
-
Tax Rate 20.88% 16.94% - 16,100.00% 6.47% 4.16% - -
Total Cost 20,743 11,230 17,368 5,989 19,530 9,030 15,314 22.44%
-
Net Worth 676,003 658,075 642,743 640,582 629,192 638,586 642,029 3.50%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 676,003 658,075 642,743 640,582 629,192 638,586 642,029 3.50%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 17.99% 28.73% -45.29% -5.64% 20.59% 36.16% -36.26% -
ROE 0.27% 0.39% -0.40% 0.00% 0.46% 0.41% -0.28% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 40.04 24.94 18.92 8.97 38.93 22.39 17.79 71.82%
EPS 2.92 4.03 -4.08 0.00 4.62 4.17 -2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.701 10.4172 10.1745 10.1403 9.96 10.1087 10.1632 3.50%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 40.69 25.35 19.23 9.12 39.56 22.75 18.08 71.82%
EPS 2.96 4.09 -4.14 0.00 4.69 4.24 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8745 10.5861 10.3394 10.3047 10.1214 10.2726 10.3279 3.50%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 3.24 3.48 3.20 3.22 3.00 3.11 3.34 -
P/RPS 8.09 13.95 16.91 35.88 7.71 13.89 18.77 -42.97%
P/EPS 111.06 86.45 -78.50 -67,804.59 64.97 74.56 -116.19 -
EY 0.90 1.16 -1.27 0.00 1.54 1.34 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.31 0.32 0.30 0.31 0.33 -6.16%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 26/02/16 -
Price 3.50 3.21 3.20 3.16 3.19 3.27 3.11 -
P/RPS 8.74 12.87 16.91 35.21 8.19 14.60 17.48 -37.03%
P/EPS 119.97 79.74 -78.50 -66,541.15 69.08 78.40 -108.19 -
EY 0.83 1.25 -1.27 0.00 1.45 1.28 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.31 0.31 0.32 0.32 0.31 4.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment