[RVIEW] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 144.03%
YoY- 2.02%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 20,778 29,628 16,208 11,425 12,143 12,550 9,938 13.06%
PBT 14,565 21,716 17,016 8,101 8,945 9,196 5,311 18.29%
Tax -3,948 -5,111 -3,508 -2,032 -2,996 -2,206 -1,532 17.07%
NP 10,617 16,605 13,508 6,069 5,949 6,990 3,779 18.76%
-
NP to SH 10,617 16,605 13,508 6,069 5,949 6,990 3,779 18.76%
-
Tax Rate 27.11% 23.54% 20.62% 25.08% 33.49% 23.99% 28.85% -
Total Cost 10,161 13,023 2,700 5,356 6,194 5,560 6,159 8.69%
-
Net Worth 166,507 162,842 121,266 124,478 64,973 93,338 88,355 11.12%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 679,216 13,361 5,132 1,401 1,399 5,569 1,089 192.01%
Div Payout % 6,397.44% 80.47% 38.00% 23.09% 23.53% 79.68% 28.83% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 166,507 162,842 121,266 124,478 64,973 93,338 88,355 11.12%
NOSH 64,788 64,877 64,848 64,832 64,973 64,818 64,967 -0.04%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 51.10% 56.04% 83.34% 53.12% 48.99% 55.70% 38.03% -
ROE 6.38% 10.20% 11.14% 4.88% 9.16% 7.49% 4.28% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 32.07 45.67 24.99 17.62 18.69 19.36 15.30 13.11%
EPS 16.39 25.59 20.83 9.36 9.16 10.78 5.82 18.81%
DPS 1,048.36 20.60 7.92 2.16 2.16 8.60 1.68 192.03%
NAPS 2.57 2.51 1.87 1.92 1.00 1.44 1.36 11.17%
Adjusted Per Share Value based on latest NOSH - 64,832
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 32.03 45.68 24.99 17.61 18.72 19.35 15.32 13.06%
EPS 16.37 25.60 20.83 9.36 9.17 10.78 5.83 18.75%
DPS 1,047.19 20.60 7.91 2.16 2.16 8.59 1.68 191.98%
NAPS 2.5671 2.5106 1.8696 1.9191 1.0017 1.4391 1.3622 11.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.12 2.10 1.85 1.70 1.74 2.14 2.38 -
P/RPS 6.61 4.60 7.40 9.65 9.31 11.05 15.56 -13.28%
P/EPS 12.94 8.20 8.88 18.16 19.00 19.84 40.92 -17.44%
EY 7.73 12.19 11.26 5.51 5.26 5.04 2.44 21.16%
DY 494.51 9.81 4.28 1.27 1.24 4.02 0.70 198.13%
P/NAPS 0.82 0.84 0.99 0.89 1.74 1.49 1.75 -11.85%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/10/09 29/10/08 23/11/07 30/11/06 29/11/05 26/11/04 28/11/03 -
Price 2.18 1.48 2.00 1.84 1.70 2.17 2.40 -
P/RPS 6.80 3.24 8.00 10.44 9.10 11.21 15.69 -12.99%
P/EPS 13.30 5.78 9.60 19.66 18.57 20.12 41.26 -17.18%
EY 7.52 17.29 10.42 5.09 5.39 4.97 2.42 20.77%
DY 480.90 13.92 3.96 1.17 1.27 3.96 0.70 196.75%
P/NAPS 0.85 0.59 1.07 0.96 1.70 1.51 1.76 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment