[RVIEW] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 315.33%
YoY- 533.83%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 3,974 2,901 2,695 4,786 2,677 1,817 2,145 51.01%
PBT 5,413 2,281 2,387 4,747 1,495 840 1,019 205.37%
Tax -463 -602 -1,286 -494 -471 -580 -487 -3.32%
NP 4,950 1,679 1,101 4,253 1,024 260 532 344.19%
-
NP to SH 4,950 1,679 1,101 4,253 1,024 260 532 344.19%
-
Tax Rate 8.55% 26.39% 53.88% 10.41% 31.51% 69.05% 47.79% -
Total Cost -976 1,222 1,594 533 1,653 1,557 1,613 -
-
Net Worth 118,722 113,445 112,042 124,478 113,417 112,449 64,863 49.79%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,331 - - - 1,401 -
Div Payout % - - 211.76% - - - 263.36% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 118,722 113,445 112,042 124,478 113,417 112,449 64,863 49.79%
NOSH 64,875 64,826 64,764 64,832 64,810 64,999 64,863 0.01%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 124.56% 57.88% 40.85% 88.86% 38.25% 14.31% 24.80% -
ROE 4.17% 1.48% 0.98% 3.42% 0.90% 0.23% 0.82% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.13 4.48 4.16 7.38 4.13 2.80 3.31 50.97%
EPS 7.63 2.59 1.70 6.56 1.58 0.40 0.82 344.20%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 2.16 -
NAPS 1.83 1.75 1.73 1.92 1.75 1.73 1.00 49.77%
Adjusted Per Share Value based on latest NOSH - 64,832
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.13 4.47 4.16 7.38 4.13 2.80 3.31 50.97%
EPS 7.63 2.59 1.70 6.56 1.58 0.40 0.82 344.20%
DPS 0.00 0.00 3.59 0.00 0.00 0.00 2.16 -
NAPS 1.8304 1.7491 1.7274 1.9191 1.7486 1.7337 1.00 49.79%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.95 1.90 1.88 1.70 1.62 1.73 1.63 -
P/RPS 31.83 42.46 45.18 23.03 39.22 61.89 49.29 -25.34%
P/EPS 25.56 73.36 110.59 25.91 102.53 432.50 198.74 -74.61%
EY 3.91 1.36 0.90 3.86 0.98 0.23 0.50 295.46%
DY 0.00 0.00 1.91 0.00 0.00 0.00 1.33 -
P/NAPS 1.07 1.09 1.09 0.89 0.93 1.00 1.63 -24.52%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 11/06/07 26/02/07 30/11/06 28/08/06 30/05/06 27/02/06 -
Price 1.88 1.91 1.98 1.84 1.76 1.66 1.70 -
P/RPS 30.69 42.68 47.58 24.93 42.61 59.38 51.41 -29.16%
P/EPS 24.64 73.75 116.47 28.05 111.39 415.00 207.27 -75.91%
EY 4.06 1.36 0.86 3.57 0.90 0.24 0.48 316.76%
DY 0.00 0.00 1.82 0.00 0.00 0.00 1.27 -
P/NAPS 1.03 1.09 1.14 0.96 1.01 0.96 1.70 -28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment