[RVIEW] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 315.33%
YoY- 533.83%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 6,203 6,833 6,638 4,786 3,225 3,650 2,541 16.02%
PBT 4,337 4,389 6,935 4,747 1,042 2,688 1,417 20.47%
Tax -1,117 -1,210 -1,157 -494 -371 -724 -423 17.54%
NP 3,220 3,179 5,778 4,253 671 1,964 994 21.61%
-
NP to SH 3,220 3,179 5,778 4,253 671 1,964 994 21.61%
-
Tax Rate 25.76% 27.57% 16.68% 10.41% 35.60% 26.93% 29.85% -
Total Cost 2,983 3,654 860 533 2,554 1,686 1,547 11.55%
-
Net Worth 166,507 162,842 121,266 124,478 64,973 93,338 88,355 11.12%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 3,887 - 2,801 - - - - -
Div Payout % 120.72% - 48.48% - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 166,507 162,842 121,266 124,478 64,973 93,338 88,355 11.12%
NOSH 64,788 64,877 64,848 64,832 64,973 64,818 64,967 -0.04%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 51.91% 46.52% 87.04% 88.86% 20.81% 53.81% 39.12% -
ROE 1.93% 1.95% 4.76% 3.42% 1.03% 2.10% 1.13% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.57 10.53 10.24 7.38 4.96 5.63 3.91 16.07%
EPS 4.97 4.90 8.91 6.56 1.03 3.03 1.53 21.67%
DPS 6.00 0.00 4.32 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.51 1.87 1.92 1.00 1.44 1.36 11.17%
Adjusted Per Share Value based on latest NOSH - 64,832
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.56 10.53 10.23 7.38 4.97 5.63 3.92 16.00%
EPS 4.96 4.90 8.91 6.56 1.03 3.03 1.53 21.63%
DPS 5.99 0.00 4.32 0.00 0.00 0.00 0.00 -
NAPS 2.5671 2.5106 1.8696 1.9191 1.0017 1.4391 1.3622 11.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.12 2.10 1.85 1.70 1.74 2.14 2.38 -
P/RPS 22.14 19.94 18.07 23.03 35.06 38.00 60.85 -15.49%
P/EPS 42.66 42.86 20.76 25.91 168.49 70.63 155.56 -19.38%
EY 2.34 2.33 4.82 3.86 0.59 1.42 0.64 24.09%
DY 2.83 0.00 2.34 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.84 0.99 0.89 1.74 1.49 1.75 -11.85%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/10/09 29/10/08 23/11/07 30/11/06 29/11/05 26/11/04 28/11/03 -
Price 2.18 1.48 2.00 1.84 1.70 2.17 2.40 -
P/RPS 22.77 14.05 19.54 24.93 34.25 38.54 61.36 -15.21%
P/EPS 43.86 30.20 22.45 28.05 164.61 71.62 156.86 -19.11%
EY 2.28 3.31 4.46 3.57 0.61 1.40 0.64 23.55%
DY 2.75 0.00 2.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.59 1.07 0.96 1.70 1.51 1.76 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment