[INCKEN] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 428.05%
YoY- 122.47%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 10,692 25,093 12,107 16,671 25,256 28,483 16,647 -7.11%
PBT -6,695 -14,486 -14,358 2,454 -8,027 2,389 -1,033 36.52%
Tax 49 -315 -230 -735 376 -1,106 -504 -
NP -6,646 -14,801 -14,588 1,719 -7,651 1,283 -1,537 27.62%
-
NP to SH -6,646 -14,801 -14,588 1,719 -7,651 1,283 -1,537 27.62%
-
Tax Rate - - - 29.95% - 46.30% - -
Total Cost 17,338 39,894 26,695 14,952 32,907 27,200 18,184 -0.79%
-
Net Worth 722,749 705,468 701,746 726,604 662,624 3,860,000 487,489 6.78%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 4,390 8,781 12,121 18,494 - - - -
Div Payout % 0.00% 0.00% 0.00% 1,075.86% - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 722,749 705,468 701,746 726,604 662,624 3,860,000 487,489 6.78%
NOSH 412,999 403,125 403,302 422,444 427,500 3,860,000 420,249 -0.28%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -62.16% -58.98% -120.49% 10.31% -30.29% 4.50% -9.23% -
ROE -0.92% -2.10% -2.08% 0.24% -1.15% 0.03% -0.32% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.59 6.22 3.00 3.95 5.91 0.74 3.96 -6.82%
EPS -1.61 -3.67 -3.62 0.41 -1.79 0.03 -0.37 27.75%
DPS 1.06 2.18 3.01 4.38 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.74 1.72 1.55 1.00 1.16 7.09%
Adjusted Per Share Value based on latest NOSH - 422,444
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.99 7.03 3.39 4.67 7.07 7.98 4.66 -7.12%
EPS -1.86 -4.14 -4.08 0.48 -2.14 0.36 -0.43 27.63%
DPS 1.23 2.46 3.39 5.18 0.00 0.00 0.00 -
NAPS 2.0237 1.9753 1.9649 2.0345 1.8554 10.808 1.365 6.77%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.665 0.86 0.925 0.68 0.47 0.61 0.34 -
P/RPS 25.69 13.82 30.81 17.23 7.96 82.67 8.58 20.04%
P/EPS -41.32 -23.42 -25.57 167.11 -26.26 1,835.23 -92.96 -12.63%
EY -2.42 -4.27 -3.91 0.60 -3.81 0.05 -1.08 14.38%
DY 1.60 2.53 3.25 6.44 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.53 0.40 0.30 0.61 0.29 4.60%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 24/11/14 29/11/13 28/11/12 25/11/11 29/11/10 30/11/09 -
Price 0.71 0.795 0.88 0.77 0.64 0.71 0.44 -
P/RPS 27.43 12.77 29.31 19.51 10.83 96.22 11.11 16.24%
P/EPS -44.12 -21.65 -24.33 189.23 -35.76 2,136.09 -120.31 -15.38%
EY -2.27 -4.62 -4.11 0.53 -2.80 0.05 -0.83 18.24%
DY 1.50 2.74 3.42 5.69 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.51 0.45 0.41 0.71 0.38 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment