[INCKEN] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 35.72%
YoY- 47.93%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 28,250 26,966 10,054 13,123 21,342 14,005 10,410 18.09%
PBT -6,857 -14,117 -18,208 -10,242 -18,728 -1,195 -501 54.63%
Tax -479 31 657 161 -634 -809 -736 -6.90%
NP -7,336 -14,086 -17,551 -10,081 -19,362 -2,004 -1,237 34.52%
-
NP to SH -7,336 -14,086 -17,551 -10,081 -19,362 -2,004 -1,237 34.52%
-
Tax Rate - - - - - - - -
Total Cost 35,586 41,052 27,605 23,204 40,704 16,009 11,647 20.45%
-
Net Worth 590,732 586,946 609,666 621,026 633,832 633,038 633,165 -1.14%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 590,732 586,946 609,666 621,026 633,832 633,038 633,165 -1.14%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 403,290 0.70%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -25.97% -52.24% -174.57% -76.82% -90.72% -14.31% -11.88% -
ROE -1.24% -2.40% -2.88% -1.62% -3.05% -0.32% -0.20% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.46 7.12 2.66 3.47 5.32 3.47 2.58 19.34%
EPS -1.94 -3.72 -4.63 -2.66 -4.83 -0.50 -0.31 35.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.55 1.61 1.64 1.58 1.57 1.57 -0.10%
Adjusted Per Share Value based on latest NOSH - 420,750
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.91 7.55 2.82 3.67 5.98 3.92 2.91 18.12%
EPS -2.05 -3.94 -4.91 -2.82 -5.42 -0.56 -0.35 34.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6541 1.6434 1.7071 1.7389 1.7747 1.7725 1.7729 -1.14%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.41 0.45 0.455 0.60 0.665 0.685 0.695 -
P/RPS 5.50 6.32 17.14 17.31 12.50 19.72 26.92 -23.24%
P/EPS -21.16 -12.10 -9.82 -22.54 -13.78 -137.82 -226.59 -32.63%
EY -4.73 -8.27 -10.19 -4.44 -7.26 -0.73 -0.44 48.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.28 0.37 0.42 0.44 0.44 -8.39%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 26/11/21 30/11/20 22/11/19 30/11/18 24/11/17 28/11/16 -
Price 0.415 0.485 0.525 0.60 0.655 0.69 0.68 -
P/RPS 5.56 6.81 19.77 17.31 12.31 19.87 26.34 -22.82%
P/EPS -21.42 -13.04 -11.33 -22.54 -13.57 -138.83 -221.70 -32.24%
EY -4.67 -7.67 -8.83 -4.44 -7.37 -0.72 -0.45 47.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.33 0.37 0.41 0.44 0.43 -7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment