[INCKEN] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 77.66%
YoY- 81.39%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 13,123 21,342 14,005 10,410 10,692 25,093 12,107 1.35%
PBT -10,242 -18,728 -1,195 -501 -6,695 -14,486 -14,358 -5.47%
Tax 161 -634 -809 -736 49 -315 -230 -
NP -10,081 -19,362 -2,004 -1,237 -6,646 -14,801 -14,588 -5.97%
-
NP to SH -10,081 -19,362 -2,004 -1,237 -6,646 -14,801 -14,588 -5.97%
-
Tax Rate - - - - - - - -
Total Cost 23,204 40,704 16,009 11,647 17,338 39,894 26,695 -2.30%
-
Net Worth 621,026 633,832 633,038 633,165 722,749 705,468 701,746 -2.01%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - 4,390 8,781 12,121 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 621,026 633,832 633,038 633,165 722,749 705,468 701,746 -2.01%
NOSH 420,750 420,750 420,750 403,290 412,999 403,125 403,302 0.70%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -76.82% -90.72% -14.31% -11.88% -62.16% -58.98% -120.49% -
ROE -1.62% -3.05% -0.32% -0.20% -0.92% -2.10% -2.08% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.47 5.32 3.47 2.58 2.59 6.22 3.00 2.45%
EPS -2.66 -4.83 -0.50 -0.31 -1.61 -3.67 -3.62 -5.00%
DPS 0.00 0.00 0.00 0.00 1.06 2.18 3.01 -
NAPS 1.64 1.58 1.57 1.57 1.75 1.75 1.74 -0.98%
Adjusted Per Share Value based on latest NOSH - 420,750
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.67 5.98 3.92 2.91 2.99 7.03 3.39 1.33%
EPS -2.82 -5.42 -0.56 -0.35 -1.86 -4.14 -4.08 -5.96%
DPS 0.00 0.00 0.00 0.00 1.23 2.46 3.39 -
NAPS 1.7389 1.7747 1.7725 1.7729 2.0237 1.9753 1.9649 -2.01%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.60 0.665 0.685 0.695 0.665 0.86 0.925 -
P/RPS 17.31 12.50 19.72 26.92 25.69 13.82 30.81 -9.15%
P/EPS -22.54 -13.78 -137.82 -226.59 -41.32 -23.42 -25.57 -2.07%
EY -4.44 -7.26 -0.73 -0.44 -2.42 -4.27 -3.91 2.14%
DY 0.00 0.00 0.00 0.00 1.60 2.53 3.25 -
P/NAPS 0.37 0.42 0.44 0.44 0.38 0.49 0.53 -5.81%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 30/11/18 24/11/17 28/11/16 26/11/15 24/11/14 29/11/13 -
Price 0.60 0.655 0.69 0.68 0.71 0.795 0.88 -
P/RPS 17.31 12.31 19.87 26.34 27.43 12.77 29.31 -8.39%
P/EPS -22.54 -13.57 -138.83 -221.70 -44.12 -21.65 -24.33 -1.26%
EY -4.44 -7.37 -0.72 -0.45 -2.27 -4.62 -4.11 1.29%
DY 0.00 0.00 0.00 0.00 1.50 2.74 3.42 -
P/NAPS 0.37 0.41 0.44 0.43 0.41 0.45 0.51 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment