[INCKEN] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -114.91%
YoY- 98.23%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 28,158 17,582 17,550 19,736 19,169 9,191 5,709 30.45%
PBT -4,230 1,557 -1,388 -163 -18,965 -23,031 26,349 -
Tax -695 -503 -80 -177 -280 -105 -1,056 -6.73%
NP -4,925 1,054 -1,468 -340 -19,245 -23,136 25,293 -
-
NP to SH -4,925 1,054 -1,468 -340 -19,245 -23,136 25,293 -
-
Tax Rate - 32.31% - - - - 4.01% -
Total Cost 33,083 16,528 19,018 20,076 38,414 32,327 -19,584 -
-
Net Worth 740,999 443,333 520,384 539,068 337,789 295,318 388,498 11.35%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - 603 -
Div Payout % - - - - - - 2.39% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 740,999 443,333 520,384 539,068 337,789 295,318 388,498 11.35%
NOSH 475,000 443,333 423,076 421,147 422,236 234,379 8,250 96.44%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -17.49% 5.99% -8.36% -1.72% -100.40% -251.72% 443.04% -
ROE -0.66% 0.24% -0.28% -0.06% -5.70% -7.83% 6.51% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.93 3.97 4.15 4.69 4.54 3.92 69.20 -33.58%
EPS -1.04 0.24 -0.35 -0.08 -4.56 -9.87 306.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.32 -
NAPS 1.56 1.00 1.23 1.28 0.80 1.26 47.09 -43.31%
Adjusted Per Share Value based on latest NOSH - 421,147
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 6.69 4.18 4.17 4.69 4.56 2.18 1.36 30.39%
EPS -1.17 0.25 -0.35 -0.08 -4.57 -5.50 6.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 1.7611 1.0537 1.2368 1.2812 0.8028 0.7019 0.9233 11.35%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.83 0.46 0.25 0.67 0.48 0.60 18.50 -
P/RPS 14.00 11.60 6.03 14.30 10.57 15.30 26.73 -10.21%
P/EPS -80.05 193.49 -72.05 -829.91 -10.53 -6.08 6.03 -
EY -1.25 0.52 -1.39 -0.12 -9.50 -16.45 16.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
P/NAPS 0.53 0.46 0.20 0.52 0.60 0.48 0.39 5.24%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 27/02/09 29/02/08 28/02/07 24/02/06 28/02/05 -
Price 0.71 0.47 0.20 0.54 0.56 0.60 18.50 -
P/RPS 11.98 11.85 4.82 11.52 12.34 15.30 26.73 -12.51%
P/EPS -68.48 197.69 -57.64 -668.88 -12.29 -6.08 6.03 -
EY -1.46 0.51 -1.73 -0.15 -8.14 -16.45 16.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
P/NAPS 0.46 0.47 0.16 0.42 0.70 0.48 0.39 2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment