[INCKEN] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 80.79%
YoY- -331.76%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 20,173 28,158 17,582 17,550 19,736 19,169 9,191 13.99%
PBT -3,973 -4,230 1,557 -1,388 -163 -18,965 -23,031 -25.37%
Tax -191 -695 -503 -80 -177 -280 -105 10.48%
NP -4,164 -4,925 1,054 -1,468 -340 -19,245 -23,136 -24.85%
-
NP to SH -4,164 -4,925 1,054 -1,468 -340 -19,245 -23,136 -24.85%
-
Tax Rate - - 32.31% - - - - -
Total Cost 24,337 33,083 16,528 19,018 20,076 38,414 32,327 -4.61%
-
Net Worth 656,039 740,999 443,333 520,384 539,068 337,789 295,318 14.22%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 656,039 740,999 443,333 520,384 539,068 337,789 295,318 14.22%
NOSH 425,999 475,000 443,333 423,076 421,147 422,236 234,379 10.46%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -20.64% -17.49% 5.99% -8.36% -1.72% -100.40% -251.72% -
ROE -0.63% -0.66% 0.24% -0.28% -0.06% -5.70% -7.83% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.74 5.93 3.97 4.15 4.69 4.54 3.92 3.21%
EPS -0.98 -1.04 0.24 -0.35 -0.08 -4.56 -9.87 -31.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.56 1.00 1.23 1.28 0.80 1.26 3.39%
Adjusted Per Share Value based on latest NOSH - 423,076
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 5.65 7.88 4.92 4.91 5.53 5.37 2.57 14.02%
EPS -1.17 -1.38 0.30 -0.41 -0.10 -5.39 -6.48 -24.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8369 2.0748 1.2413 1.4571 1.5094 0.9458 0.8269 14.22%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.61 0.83 0.46 0.25 0.67 0.48 0.60 -
P/RPS 12.88 14.00 11.60 6.03 14.30 10.57 15.30 -2.82%
P/EPS -62.41 -80.05 193.49 -72.05 -829.91 -10.53 -6.08 47.39%
EY -1.60 -1.25 0.52 -1.39 -0.12 -9.50 -16.45 -32.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.46 0.20 0.52 0.60 0.48 -2.99%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 25/02/10 27/02/09 29/02/08 28/02/07 24/02/06 -
Price 0.67 0.71 0.47 0.20 0.54 0.56 0.60 -
P/RPS 14.15 11.98 11.85 4.82 11.52 12.34 15.30 -1.29%
P/EPS -68.54 -68.48 197.69 -57.64 -668.88 -12.29 -6.08 49.71%
EY -1.46 -1.46 0.51 -1.73 -0.15 -8.14 -16.45 -33.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.47 0.16 0.42 0.70 0.48 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment