[INCKEN] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -114.91%
YoY- 98.23%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 16,021 17,928 18,739 19,736 19,796 16,122 19,142 -11.15%
PBT -8,072 -1,680 -1,756 -163 2,978 -4,367 -15,786 -35.97%
Tax 430 -136 -160 -177 -698 -300 -289 -
NP -7,642 -1,816 -1,916 -340 2,280 -4,667 -16,075 -39.00%
-
NP to SH -7,642 -1,816 -1,916 -340 2,280 -4,667 -16,075 -39.00%
-
Tax Rate - - - - 23.44% - - -
Total Cost 23,663 19,744 20,655 20,076 17,516 20,789 35,217 -23.22%
-
Net Worth 539,022 417,333 531,730 539,068 350,259 0 317,925 42.04%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 539,022 417,333 531,730 539,068 350,259 0 317,925 42.04%
NOSH 421,111 417,333 425,384 421,147 422,000 419,743 392,500 4.78%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -47.70% -10.13% -10.22% -1.72% 11.52% -28.95% -83.98% -
ROE -1.42% -0.44% -0.36% -0.06% 0.65% 0.00% -5.06% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.80 4.30 4.41 4.69 4.69 3.84 4.88 -15.32%
EPS -1.81 -0.44 -0.45 -0.08 0.54 -1.11 -4.10 -41.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.00 1.25 1.28 0.83 0.00 0.81 35.55%
Adjusted Per Share Value based on latest NOSH - 421,147
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.49 5.02 5.25 5.53 5.54 4.51 5.36 -11.10%
EPS -2.14 -0.51 -0.54 -0.10 0.64 -1.31 -4.50 -38.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5093 1.1685 1.4888 1.5094 0.9807 0.00 0.8902 42.04%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.32 0.41 0.47 0.67 0.63 0.62 0.52 -
P/RPS 8.41 9.54 10.67 14.30 13.43 16.14 10.66 -14.58%
P/EPS -17.63 -94.22 -104.35 -829.91 116.61 -55.76 -12.70 24.36%
EY -5.67 -1.06 -0.96 -0.12 0.86 -1.79 -7.88 -19.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.41 0.38 0.52 0.76 0.00 0.64 -46.47%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.24 0.35 0.45 0.54 0.70 0.72 0.56 -
P/RPS 6.31 8.15 10.22 11.52 14.92 18.75 11.48 -32.82%
P/EPS -13.23 -80.43 -99.91 -668.88 129.56 -64.76 -13.67 -2.15%
EY -7.56 -1.24 -1.00 -0.15 0.77 -1.54 -7.31 2.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.35 0.36 0.42 0.84 0.00 0.69 -57.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment