[JTINTER] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
03-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -5.14%
YoY- -53.44%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 722,489 663,085 641,006 596,965 585,125 5.40%
PBT 103,457 72,683 77,910 78,769 130,022 -5.54%
Tax -16,333 -21,733 -27,179 -21,265 -6,526 25.75%
NP 87,124 50,950 50,731 57,504 123,496 -8.34%
-
NP to SH 87,124 50,950 50,731 57,504 123,496 -8.34%
-
Tax Rate 15.79% 29.90% 34.89% 27.00% 5.02% -
Total Cost 635,365 612,135 590,275 539,461 461,629 8.30%
-
Net Worth 441,354 263,222 429,776 374,380 468,077 -1.45%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 68,129 68,440 - 103,876 135,972 -15.85%
Div Payout % 78.20% 134.33% - 180.64% 110.10% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 441,354 263,222 429,776 374,380 468,077 -1.45%
NOSH 262,710 263,222 263,666 259,986 262,964 -0.02%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.06% 7.68% 7.91% 9.63% 21.11% -
ROE 19.74% 19.36% 11.80% 15.36% 26.38% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 275.01 251.91 243.11 229.61 222.51 5.43%
EPS 33.16 19.36 19.24 22.12 46.96 -8.32%
DPS 25.93 26.00 0.00 39.95 52.00 -15.95%
NAPS 1.68 1.00 1.63 1.44 1.78 -1.43%
Adjusted Per Share Value based on latest NOSH - 259,986
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 276.32 253.60 245.15 228.31 223.78 5.41%
EPS 33.32 19.49 19.40 21.99 47.23 -8.34%
DPS 26.06 26.17 0.00 39.73 52.00 -15.85%
NAPS 1.688 1.0067 1.6437 1.4318 1.7902 -1.45%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.48 3.84 4.12 3.50 5.00 -
P/RPS 1.63 1.52 1.69 1.52 2.25 -7.73%
P/EPS 13.51 19.84 21.41 15.82 10.65 6.12%
EY 7.40 5.04 4.67 6.32 9.39 -5.77%
DY 5.79 6.77 0.00 11.42 10.40 -13.61%
P/NAPS 2.67 3.84 2.53 2.43 2.81 -1.26%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 05/05/04 08/05/03 05/07/02 03/05/01 - -
Price 4.26 4.08 3.88 3.82 0.00 -
P/RPS 1.55 1.62 1.60 1.66 0.00 -
P/EPS 12.85 21.08 20.17 17.27 0.00 -
EY 7.78 4.74 4.96 5.79 0.00 -
DY 6.09 6.37 0.00 10.46 0.00 -
P/NAPS 2.54 4.08 2.38 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment