[FCW] YoY TTM Result on 30-Jun-2024 [#1]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -19.62%
YoY- -23.94%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/09/21 30/06/22 30/09/20 30/09/19 30/09/18 CAGR
Revenue 26,566 30,241 26,328 28,862 20,193 28,538 30,462 -2.35%
PBT 18,674 26,555 24,295 25,120 19,983 9,704 2,096 46.24%
Tax -1,090 -883 -1,331 -1,024 -1,267 -1,089 -1,165 -1.14%
NP 17,584 25,672 22,964 24,096 18,716 8,615 931 66.65%
-
NP to SH 19,525 25,672 22,966 24,098 17,268 8,613 934 69.61%
-
Tax Rate 5.84% 3.33% 5.48% 4.08% 6.34% 11.22% 55.58% -
Total Cost 8,982 4,569 3,364 4,766 1,477 19,923 29,531 -18.68%
-
Net Worth 244,419 232,494 192,495 204,995 169,995 154,996 169,995 6.51%
Dividend
30/06/24 30/06/23 30/09/21 30/06/22 30/09/20 30/09/19 30/09/18 CAGR
Div 48 - - - - 24,999 - -
Div Payout % 0.25% - - - - 290.25% - -
Equity
30/06/24 30/06/23 30/09/21 30/06/22 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 244,419 232,494 192,495 204,995 169,995 154,996 169,995 6.51%
NOSH 241,999 249,994 249,994 249,994 249,994 249,994 249,994 -0.56%
Ratio Analysis
30/06/24 30/06/23 30/09/21 30/06/22 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 66.19% 84.89% 87.22% 83.49% 92.69% 30.19% 3.06% -
ROE 7.99% 11.04% 11.93% 11.76% 10.16% 5.56% 0.55% -
Per Share
30/06/24 30/06/23 30/09/21 30/06/22 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.98 12.10 10.53 11.55 8.08 11.42 12.19 -1.80%
EPS 8.07 10.27 9.19 9.64 6.91 3.45 0.37 70.87%
DPS 0.02 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.01 0.93 0.77 0.82 0.68 0.62 0.68 7.11%
Adjusted Per Share Value based on latest NOSH - 241,999
30/06/24 30/06/23 30/09/21 30/06/22 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.98 12.50 10.88 11.93 8.34 11.79 12.59 -2.35%
EPS 8.07 10.61 9.49 9.96 7.14 3.56 0.39 69.31%
DPS 0.02 0.00 0.00 0.00 0.00 10.33 0.00 -
NAPS 1.01 0.9607 0.7954 0.8471 0.7025 0.6405 0.7025 6.51%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/09/21 30/06/22 30/09/20 30/09/19 30/09/18 CAGR
Date 28/06/24 30/06/23 30/09/21 30/06/22 30/09/20 30/09/19 28/09/18 -
Price 1.02 1.04 1.05 1.09 0.89 0.62 0.79 -
P/RPS 9.29 8.60 9.97 9.44 11.02 5.43 6.48 6.46%
P/EPS 12.64 10.13 11.43 11.31 12.88 18.00 211.45 -38.71%
EY 7.91 9.87 8.75 8.84 7.76 5.56 0.47 63.34%
DY 0.02 0.00 0.00 0.00 0.00 16.13 0.00 -
P/NAPS 1.01 1.12 1.36 1.33 1.31 1.00 1.16 -2.37%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/09/21 30/06/22 30/09/20 30/09/19 30/09/18 CAGR
Date 30/08/24 24/08/23 29/11/21 29/08/22 26/11/20 25/11/19 27/11/18 -
Price 1.02 1.03 1.04 1.04 0.84 0.61 0.76 -
P/RPS 9.29 8.51 9.88 9.01 10.40 5.34 6.24 7.16%
P/EPS 12.64 10.03 11.32 10.79 12.16 17.71 203.42 -38.30%
EY 7.91 9.97 8.83 9.27 8.22 5.65 0.49 62.16%
DY 0.02 0.00 0.00 0.00 0.00 16.39 0.00 -
P/NAPS 1.01 1.11 1.35 1.27 1.24 0.98 1.12 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment