[BSTEAD] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -163.64%
YoY- -102.39%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 10,448,100 9,889,900 8,889,800 8,626,900 10,000,700 11,180,700 10,219,100 0.36%
PBT -406,700 1,115,700 775,700 236,000 621,900 666,100 560,400 -
Tax -108,100 -195,200 -155,200 -130,200 -136,900 -149,000 -103,100 0.79%
NP -514,800 920,500 620,500 105,800 485,000 517,100 457,300 -
-
NP to SH -497,700 463,900 394,700 -8,400 351,900 435,300 372,000 -
-
Tax Rate - 17.50% 20.01% 55.17% 22.01% 22.37% 18.40% -
Total Cost 10,962,900 8,969,400 8,269,300 8,521,100 9,515,700 10,663,600 9,761,800 1.95%
-
Net Worth 5,371,550 6,141,809 5,635,059 5,705,769 5,659,999 5,170,542 4,684,751 2.30%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 50,675 222,970 289,774 206,512 241,326 310,208 336,074 -27.03%
Div Payout % 0.00% 48.06% 73.42% 0.00% 68.58% 71.26% 90.34% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 5,371,550 6,141,809 5,635,059 5,705,769 5,659,999 5,170,542 4,684,751 2.30%
NOSH 2,027,000 2,027,000 2,027,000 1,033,653 1,000,000 1,034,108 1,034,161 11.86%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -4.93% 9.31% 6.98% 1.23% 4.85% 4.62% 4.47% -
ROE -9.27% 7.55% 7.00% -0.15% 6.22% 8.42% 7.94% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 515.45 487.91 438.57 834.60 1,000.07 1,081.19 988.15 -10.27%
EPS -24.55 22.89 19.47 -0.81 35.19 42.09 35.97 -
DPS 2.50 11.00 14.30 20.00 24.13 30.00 32.50 -34.77%
NAPS 2.65 3.03 2.78 5.52 5.66 5.00 4.53 -8.54%
Adjusted Per Share Value based on latest NOSH - 1,033,653
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 515.45 487.91 438.57 425.60 493.37 551.59 504.15 0.36%
EPS -24.55 22.89 19.47 -0.41 17.36 21.48 18.35 -
DPS 2.50 11.00 14.30 10.19 11.91 15.30 16.58 -27.03%
NAPS 2.65 3.03 2.78 2.8149 2.7923 2.5508 2.3112 2.30%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.27 2.54 2.77 3.93 4.60 5.42 5.13 -
P/RPS 0.25 0.52 0.63 0.47 0.46 0.50 0.52 -11.48%
P/EPS -5.17 11.10 14.23 -483.60 13.07 12.88 14.26 -
EY -19.33 9.01 7.03 -0.21 7.65 7.77 7.01 -
DY 1.97 4.33 5.16 5.09 5.25 5.54 6.34 -17.69%
P/NAPS 0.48 0.84 1.00 0.71 0.81 1.08 1.13 -13.29%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 31/05/18 29/05/17 25/05/16 25/05/15 26/05/14 22/05/13 -
Price 1.11 2.42 2.60 2.84 4.40 5.36 5.39 -
P/RPS 0.22 0.50 0.59 0.34 0.44 0.50 0.55 -14.15%
P/EPS -4.52 10.57 13.35 -349.47 12.50 12.73 14.98 -
EY -22.12 9.46 7.49 -0.29 8.00 7.85 6.67 -
DY 2.25 4.55 5.50 7.04 5.48 5.60 6.03 -15.14%
P/NAPS 0.42 0.80 0.94 0.51 0.78 1.07 1.19 -15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment