[CIHLDG] YoY TTM Result on 30-Sep-2011 [#1]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
15-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -10.8%
YoY- -14.82%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 169,847 39,539 41,550 41,903 403,598 396,247 309,587 -9.51%
PBT -360 462 691,403 4,612 38,461 33,249 17,369 -
Tax -1,295 -479 -40,395 31,099 3,422 -8,560 -1,609 -3.55%
NP -1,655 -17 651,008 35,711 41,883 24,689 15,760 -
-
NP to SH -1,932 -13 651,008 35,755 41,976 24,750 15,885 -
-
Tax Rate - 103.68% 5.84% -674.31% -8.90% 25.75% 9.26% -
Total Cost 171,502 39,556 -609,458 6,192 361,715 371,558 293,827 -8.57%
-
Net Worth 136,079 118,079 116,439 197,423 173,301 140,517 108,955 3.77%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - 653,206 17,042 15,618 9,123 5,181 -
Div Payout % - - 100.34% 47.66% 37.21% 36.86% 32.62% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 136,079 118,079 116,439 197,423 173,301 140,517 108,955 3.77%
NOSH 162,000 142,000 142,000 142,030 142,050 141,937 129,708 3.77%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -0.97% -0.04% 1,566.81% 85.22% 10.38% 6.23% 5.09% -
ROE -1.42% -0.01% 559.09% 18.11% 24.22% 17.61% 14.58% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 104.84 27.46 29.26 29.50 284.12 279.17 238.68 -12.80%
EPS -1.19 -0.01 458.46 25.17 29.55 17.44 12.25 -
DPS 0.00 0.00 460.00 12.00 11.00 6.43 4.00 -
NAPS 0.84 0.82 0.82 1.39 1.22 0.99 0.84 0.00%
Adjusted Per Share Value based on latest NOSH - 142,030
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 104.84 24.41 25.65 25.87 249.13 244.60 191.10 -9.51%
EPS -1.19 -0.01 401.86 22.07 25.91 15.28 9.81 -
DPS 0.00 0.00 403.21 10.52 9.64 5.63 3.20 -
NAPS 0.84 0.7289 0.7188 1.2187 1.0698 0.8674 0.6726 3.77%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.04 1.02 0.97 4.20 3.78 1.40 0.90 -
P/RPS 0.99 3.71 3.32 14.24 1.33 0.50 0.38 17.29%
P/EPS -87.20 -11,298.46 0.21 16.68 12.79 8.03 7.35 -
EY -1.15 -0.01 472.64 5.99 7.82 12.46 13.61 -
DY 0.00 0.00 474.23 2.86 2.91 4.59 4.44 -
P/NAPS 1.24 1.24 1.18 3.02 3.10 1.41 1.07 2.48%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 14/11/14 18/11/13 07/11/12 15/11/11 03/11/10 03/11/09 30/10/08 -
Price 1.00 1.08 0.95 5.28 3.92 1.56 1.00 -
P/RPS 0.95 3.93 3.25 17.90 1.38 0.56 0.42 14.56%
P/EPS -83.85 -11,963.08 0.21 20.97 13.27 8.95 8.17 -
EY -1.19 -0.01 482.59 4.77 7.54 11.18 12.25 -
DY 0.00 0.00 484.21 2.27 2.81 4.12 4.00 -
P/NAPS 1.19 1.32 1.16 3.80 3.21 1.58 1.19 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment