[CIHLDG] YoY TTM Result on 31-Mar-2003 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -0.66%
YoY- -736.24%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 222,896 271,214 26,678 26,319 24,370 106,806 97,750 14.71%
PBT -21,873 -43,183 -6,433 -167,092 -14,334 -8,807 10,588 -
Tax 3,629 -2,671 -5,539 -10,073 86 9,907 65 95.43%
NP -18,244 -45,854 -11,972 -177,165 -14,248 1,100 10,653 -
-
NP to SH -18,281 -45,854 -11,972 -177,165 -21,186 -13,824 10,120 -
-
Tax Rate - - - - - - -0.61% -
Total Cost 241,140 317,068 38,650 203,484 38,618 105,706 87,097 18.48%
-
Net Worth 75,261 40,233 46,558 60,302 237,013 258,444 255,840 -18.44%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 402 286 1,148 - -
Div Payout % - - - 0.00% 0.00% 0.00% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 75,261 40,233 46,558 60,302 237,013 258,444 255,840 -18.44%
NOSH 129,761 129,785 57,479 57,430 57,388 57,560 53,300 15.97%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -8.18% -16.91% -44.88% -673.14% -58.47% 1.03% 10.90% -
ROE -24.29% -113.97% -25.71% -293.79% -8.94% -5.35% 3.96% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 171.77 208.97 46.41 45.83 42.47 185.56 183.40 -1.08%
EPS -14.09 -35.33 -20.83 -308.48 -36.92 -24.02 18.99 -
DPS 0.00 0.00 0.00 0.70 0.50 2.00 0.00 -
NAPS 0.58 0.31 0.81 1.05 4.13 4.49 4.80 -29.67%
Adjusted Per Share Value based on latest NOSH - 57,430
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 137.59 167.42 16.47 16.25 15.04 65.93 60.34 14.71%
EPS -11.28 -28.30 -7.39 -109.36 -13.08 -8.53 6.25 -
DPS 0.00 0.00 0.00 0.25 0.18 0.71 0.00 -
NAPS 0.4646 0.2484 0.2874 0.3722 1.463 1.5953 1.5793 -18.44%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.85 0.49 1.35 0.95 2.33 1.66 6.60 -
P/RPS 0.49 0.23 2.91 2.07 5.49 0.89 3.60 -28.26%
P/EPS -6.03 -1.39 -6.48 -0.31 -6.31 -6.91 34.76 -
EY -16.57 -72.10 -15.43 -324.72 -15.84 -14.47 2.88 -
DY 0.00 0.00 0.00 0.74 0.21 1.20 0.00 -
P/NAPS 1.47 1.58 1.67 0.90 0.56 0.37 1.37 1.18%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 11/05/06 30/05/05 27/05/04 28/05/03 31/05/02 30/05/01 - -
Price 0.86 0.50 0.77 0.94 2.00 1.81 0.00 -
P/RPS 0.50 0.24 1.66 2.05 4.71 0.98 0.00 -
P/EPS -6.10 -1.42 -3.70 -0.30 -5.42 -7.54 0.00 -
EY -16.38 -70.66 -27.05 -328.17 -18.46 -13.27 0.00 -
DY 0.00 0.00 0.00 0.74 0.25 1.10 0.00 -
P/NAPS 1.48 1.61 0.95 0.90 0.48 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment