[OLYMPIA] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 16.77%
YoY- 6.54%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 84,265 88,554 84,411 54,452 92,533 125,073 126,112 -6.49%
PBT -14,826 -16,815 -11,128 -12,181 -47,252 2,409 19,769 -
Tax -397 955 6 254 -1,141 -8,051 -2,888 -28.13%
NP -15,223 -15,860 -11,122 -11,927 -48,393 -5,642 16,881 -
-
NP to SH -15,218 -16,184 -11,141 -11,921 -48,383 -5,942 15,949 -
-
Tax Rate - - - - - 334.21% 14.61% -
Total Cost 99,488 104,414 95,533 66,379 140,926 130,715 109,231 -1.54%
-
Net Worth 343,679 337,732 358,201 368,435 378,669 409,372 409,372 -2.87%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 343,679 337,732 358,201 368,435 378,669 409,372 409,372 -2.87%
NOSH 1,073,999 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.80%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -18.07% -17.91% -13.18% -21.90% -52.30% -4.51% 13.39% -
ROE -4.43% -4.79% -3.11% -3.24% -12.78% -1.45% 3.90% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.85 8.65 8.25 5.32 9.04 12.22 12.32 -7.23%
EPS -1.42 -1.58 -1.09 -1.16 -4.73 -0.58 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.35 0.36 0.37 0.40 0.40 -3.64%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.85 8.25 7.86 5.07 8.62 11.65 11.74 -6.48%
EPS -1.42 -1.51 -1.04 -1.11 -4.50 -0.55 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3145 0.3335 0.343 0.3526 0.3812 0.3812 -2.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.07 0.08 0.07 0.095 0.09 0.105 0.11 -
P/RPS 0.89 0.92 0.85 1.79 1.00 0.86 0.89 0.00%
P/EPS -4.94 -5.06 -6.43 -8.16 -1.90 -18.08 7.06 -
EY -20.24 -19.77 -15.55 -12.26 -52.53 -5.53 14.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.20 0.26 0.24 0.26 0.28 -3.93%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 23/11/22 24/11/21 30/11/20 26/11/19 27/11/18 -
Price 0.065 0.075 0.07 0.095 0.085 0.10 0.10 -
P/RPS 0.83 0.87 0.85 1.79 0.94 0.82 0.81 0.40%
P/EPS -4.59 -4.74 -6.43 -8.16 -1.80 -17.22 6.42 -
EY -21.80 -21.08 -15.55 -12.26 -55.62 -5.81 15.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.20 0.26 0.23 0.25 0.25 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment