[DLADY] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 7.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 373,539 324,470 335,042 332,397 3.96%
PBT 25,793 8,739 21,455 15,997 17.26%
Tax -9,652 -1,850 -3,474 -1,358 92.26%
NP 16,141 6,889 17,981 14,639 3.30%
-
NP to SH 19,821 6,889 17,981 14,639 10.62%
-
Tax Rate 37.42% 21.17% 16.19% 8.49% -
Total Cost 357,398 317,581 317,061 317,758 3.99%
-
Net Worth 143,942 125,999 122,331 109,465 9.55%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,677 47 48 39 355.13%
Div Payout % 18.56% 0.69% 0.27% 0.27% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 143,942 125,999 122,331 109,465 9.55%
NOSH 63,974 63,636 15,990 16,050 58.55%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.32% 2.12% 5.37% 4.40% -
ROE 13.77% 5.47% 14.70% 13.37% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 583.89 509.88 2,095.19 2,070.92 -34.42%
EPS 30.98 10.83 112.44 91.20 -30.22%
DPS 5.75 0.08 0.30 0.25 184.38%
NAPS 2.25 1.98 7.65 6.82 -30.90%
Adjusted Per Share Value based on latest NOSH - 16,050
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 583.65 506.98 523.50 519.37 3.96%
EPS 30.97 10.76 28.10 22.87 10.63%
DPS 5.75 0.07 0.08 0.06 357.62%
NAPS 2.2491 1.9687 1.9114 1.7104 9.55%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.90 7.15 2.50 2.95 -
P/RPS 0.67 1.40 0.12 0.14 68.51%
P/EPS 12.59 66.05 2.22 3.23 57.37%
EY 7.94 1.51 44.98 30.92 -36.43%
DY 1.47 0.01 0.12 0.08 163.88%
P/NAPS 1.73 3.61 0.33 0.43 59.04%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 02/05/03 24/04/02 23/05/01 - -
Price 4.30 6.30 2.62 0.00 -
P/RPS 0.74 1.24 0.13 0.00 -
P/EPS 13.88 58.20 2.33 0.00 -
EY 7.21 1.72 42.92 0.00 -
DY 1.34 0.01 0.11 0.00 -
P/NAPS 1.91 3.18 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment