[DLADY] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -35.14%
YoY- 79.21%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 323,304 339,312 335,660 310,780 318,294 324,738 308,042 -0.04%
PBT 17,871 21,029 19,788 12,292 14,160 15,980 15,782 -0.12%
Tax -3,000 -5,981 -5,538 -3,432 -500 0 0 -100.00%
NP 14,871 15,048 14,250 8,860 13,660 15,980 15,782 0.06%
-
NP to SH 14,871 15,048 14,250 8,860 13,660 15,980 15,782 0.06%
-
Tax Rate 16.79% 28.44% 27.99% 27.92% 3.53% 0.00% 0.00% -
Total Cost 308,433 324,264 321,410 301,920 304,634 308,758 292,260 -0.05%
-
Net Worth 118,135 118,302 114,160 109,465 106,848 108,169 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 48 - - - 39 - - -100.00%
Div Payout % 0.32% - - - 0.29% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 118,135 118,302 114,160 109,465 106,848 108,169 0 -100.00%
NOSH 16,007 16,008 16,011 16,050 15,995 16,001 16,006 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.60% 4.43% 4.25% 2.85% 4.29% 4.92% 5.12% -
ROE 12.59% 12.72% 12.48% 8.09% 12.78% 14.77% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,019.70 2,119.57 2,096.40 1,936.24 1,989.92 2,029.45 1,924.53 -0.04%
EPS 92.90 94.00 89.00 55.36 85.40 99.87 98.60 0.06%
DPS 0.30 0.00 0.00 0.00 0.25 0.00 0.00 -100.00%
NAPS 7.38 7.39 7.13 6.82 6.68 6.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,050
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 505.16 530.18 524.47 485.59 497.33 507.40 481.32 -0.04%
EPS 23.24 23.51 22.27 13.84 21.34 24.97 24.66 0.06%
DPS 0.08 0.00 0.00 0.00 0.06 0.00 0.00 -100.00%
NAPS 1.8459 1.8485 1.7838 1.7104 1.6695 1.6901 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.58 2.83 3.20 2.95 0.00 0.00 0.00 -
P/RPS 0.13 0.13 0.15 0.15 0.00 0.00 0.00 -100.00%
P/EPS 2.78 3.01 3.60 5.34 0.00 0.00 0.00 -100.00%
EY 36.01 33.22 27.81 18.71 0.00 0.00 0.00 -100.00%
DY 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.35 0.38 0.45 0.43 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 09/08/00 26/05/00 14/02/00 30/11/99 - -
Price 2.58 3.47 3.25 3.45 2.80 0.00 0.00 -
P/RPS 0.13 0.16 0.16 0.18 0.14 0.00 0.00 -100.00%
P/EPS 2.78 3.69 3.65 6.25 3.28 0.00 0.00 -100.00%
EY 36.01 27.09 27.38 16.00 30.50 0.00 0.00 -100.00%
DY 0.12 0.00 0.00 0.00 0.09 0.00 0.00 -100.00%
P/NAPS 0.35 0.47 0.46 0.51 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment