[HAPSENG] YoY TTM Result on 30-Apr-2001 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 13.5%
YoY- 338.71%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 933,607 737,261 538,024 259,173 209,381 0 -100.00%
PBT 194,003 186,778 103,164 440,921 121,305 0 -100.00%
Tax -64,529 -61,488 -31,977 -18,246 -31,673 0 -100.00%
NP 129,474 125,290 71,187 422,675 89,632 0 -100.00%
-
NP to SH 129,474 125,290 71,187 393,227 89,632 0 -100.00%
-
Tax Rate 33.26% 32.92% 31.00% 4.14% 26.11% - -
Total Cost 804,133 611,971 466,837 -163,502 119,749 0 -100.00%
-
Net Worth 1,333,790 1,370,155 1,351,012 1,312,244 1,006,248 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 132,969 121,172 62,410 60,592 67,843 - -100.00%
Div Payout % 102.70% 96.71% 87.67% 15.41% 75.69% - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,333,790 1,370,155 1,351,012 1,312,244 1,006,248 0 -100.00%
NOSH 590,172 590,584 589,961 599,198 609,847 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 13.87% 16.99% 13.23% 163.09% 42.81% 0.00% -
ROE 9.71% 9.14% 5.27% 29.97% 8.91% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 158.19 124.84 91.20 43.25 34.33 0.00 -100.00%
EPS 21.94 21.21 12.07 65.63 14.70 0.00 -100.00%
DPS 22.50 20.50 10.50 10.00 11.00 0.00 -100.00%
NAPS 2.26 2.32 2.29 2.19 1.65 1.61 -0.35%
Adjusted Per Share Value based on latest NOSH - 599,198
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 37.50 29.61 21.61 10.41 8.41 0.00 -100.00%
EPS 5.20 5.03 2.86 15.79 3.60 0.00 -100.00%
DPS 5.34 4.87 2.51 2.43 2.72 0.00 -100.00%
NAPS 0.5357 0.5503 0.5426 0.5271 0.4042 1.61 1.16%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.88 0.69 0.78 0.58 1.03 0.00 -
P/RPS 0.56 0.55 0.86 1.34 3.00 0.00 -100.00%
P/EPS 4.01 3.25 6.46 0.88 7.01 0.00 -100.00%
EY 24.93 30.75 15.47 113.15 14.27 0.00 -100.00%
DY 25.57 29.71 13.46 17.24 10.68 0.00 -100.00%
P/NAPS 0.39 0.30 0.34 0.26 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 22/06/04 25/06/03 28/06/02 28/06/01 13/06/00 - -
Price 0.84 0.75 0.82 0.64 0.95 0.00 -
P/RPS 0.53 0.60 0.90 1.48 2.77 0.00 -100.00%
P/EPS 3.83 3.54 6.80 0.98 6.46 0.00 -100.00%
EY 26.12 28.29 14.72 102.54 15.47 0.00 -100.00%
DY 26.79 27.33 12.80 15.63 11.58 0.00 -100.00%
P/NAPS 0.37 0.32 0.36 0.29 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment