[HAPSENG] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -27.5%
YoY- 1466.08%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 515,651 526,609 501,532 486,328 174,843 181,106 175,120 105.03%
PBT 151,818 147,524 182,974 284,072 391,306 542,049 646,850 -61.85%
Tax -33,233 -28,228 -30,970 -32,888 -44,836 -40,825 -38,676 -9.59%
NP 118,585 119,296 152,004 251,184 346,470 501,224 608,174 -66.27%
-
NP to SH 118,585 119,296 152,004 251,184 346,470 501,224 608,174 -66.27%
-
Tax Rate 21.89% 19.13% 16.93% 11.58% 11.46% 7.53% 5.98% -
Total Cost 397,066 407,313 349,528 235,144 -171,627 -320,117 -433,054 -
-
Net Worth 1,342,695 1,312,097 1,300,346 1,312,244 1,243,240 1,341,697 1,271,083 3.71%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 62,381 - 41,563 - 81,871 - - -
Div Payout % 52.61% - 27.34% - 23.63% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,342,695 1,312,097 1,300,346 1,312,244 1,243,240 1,341,697 1,271,083 3.71%
NOSH 594,113 593,709 593,765 599,198 606,458 607,102 608,174 -1.54%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 23.00% 22.65% 30.31% 51.65% 198.16% 276.76% 347.29% -
ROE 8.83% 9.09% 11.69% 19.14% 27.87% 37.36% 47.85% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 86.79 88.70 84.47 81.16 28.83 29.83 28.79 108.26%
EPS 19.96 20.09 25.60 41.92 57.13 82.56 100.00 -65.74%
DPS 10.50 0.00 7.00 0.00 13.50 0.00 0.00 -
NAPS 2.26 2.21 2.19 2.19 2.05 2.21 2.09 5.33%
Adjusted Per Share Value based on latest NOSH - 599,198
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 20.71 21.15 20.14 19.53 7.02 7.27 7.03 105.09%
EPS 4.76 4.79 6.11 10.09 13.92 20.13 24.43 -66.29%
DPS 2.51 0.00 1.67 0.00 3.29 0.00 0.00 -
NAPS 0.5393 0.527 0.5223 0.5271 0.4994 0.5389 0.5105 3.71%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.72 0.68 0.68 0.58 0.69 0.70 0.85 -
P/RPS 0.83 0.77 0.81 0.71 2.39 2.35 2.95 -56.96%
P/EPS 3.61 3.38 2.66 1.38 1.21 0.85 0.85 161.56%
EY 27.72 29.55 37.65 72.28 82.80 117.94 117.65 -61.75%
DY 14.58 0.00 10.29 0.00 19.57 0.00 0.00 -
P/NAPS 0.32 0.31 0.31 0.26 0.34 0.32 0.41 -15.19%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 06/12/01 17/09/01 28/06/01 27/03/01 15/12/00 26/09/00 -
Price 0.74 0.76 0.57 0.64 0.66 0.77 0.68 -
P/RPS 0.85 0.86 0.67 0.79 2.29 2.58 2.36 -49.28%
P/EPS 3.71 3.78 2.23 1.53 1.16 0.93 0.68 208.95%
EY 26.97 26.44 44.91 65.50 86.56 107.22 147.06 -67.62%
DY 14.19 0.00 12.28 0.00 20.45 0.00 0.00 -
P/NAPS 0.33 0.34 0.26 0.29 0.32 0.35 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment