[PETRONM] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -18.15%
YoY- 19384.47%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 12,068,337 10,533,329 8,500,899 7,968,857 9,797,752 11,179,541 11,638,017 0.60%
PBT 276,868 470,776 448,735 246,592 5,906 -127,467 64,484 27.47%
Tax -66,931 -102,016 -119,260 -66,202 -6,846 25,746 -17,781 24.71%
NP 209,937 368,760 329,475 180,390 -940 -101,721 46,703 28.45%
-
NP to SH 209,937 368,760 329,475 181,274 -940 -101,721 46,703 28.45%
-
Tax Rate 24.17% 21.67% 26.58% 26.85% 115.92% - 27.57% -
Total Cost 11,858,400 10,164,569 8,171,424 7,788,467 9,798,692 11,281,262 11,591,314 0.38%
-
Net Worth 1,725,110 1,583,306 1,272,428 998,109 816,857 855,900 971,999 10.02%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 54,000 67,500 59,400 54,000 - - - -
Div Payout % 25.72% 18.30% 18.03% 29.79% - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,725,110 1,583,306 1,272,428 998,109 816,857 855,900 971,999 10.02%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.74% 3.50% 3.88% 2.26% -0.01% -0.91% 0.40% -
ROE 12.17% 23.29% 25.89% 18.16% -0.12% -11.88% 4.80% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4,469.75 3,901.23 3,148.48 2,951.43 3,628.80 4,140.57 4,310.38 0.60%
EPS 77.75 136.58 122.03 67.14 -0.35 -37.67 17.30 28.44%
DPS 20.00 25.00 22.00 20.00 0.00 0.00 0.00 -
NAPS 6.3893 5.8641 4.7127 3.6967 3.0254 3.17 3.60 10.02%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4,469.75 3,901.23 3,148.48 2,951.43 3,628.80 4,140.57 4,310.38 0.60%
EPS 77.75 136.58 122.03 67.14 -0.35 -37.67 17.30 28.44%
DPS 20.00 25.00 22.00 20.00 0.00 0.00 0.00 -
NAPS 6.3893 5.8641 4.7127 3.6967 3.0254 3.17 3.60 10.02%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 6.61 8.59 6.40 5.74 2.70 2.90 2.82 -
P/RPS 0.15 0.22 0.20 0.19 0.07 0.07 0.07 13.53%
P/EPS 8.50 6.29 5.24 8.55 -775.53 -7.70 16.30 -10.27%
EY 11.76 15.90 19.07 11.70 -0.13 -12.99 6.13 11.46%
DY 3.03 2.91 3.44 3.48 0.00 0.00 0.00 -
P/NAPS 1.03 1.46 1.36 1.55 0.89 0.91 0.78 4.74%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 24/05/18 25/05/17 24/05/16 21/05/15 22/05/14 31/05/13 -
Price 6.67 8.21 8.69 5.23 2.60 3.15 3.53 -
P/RPS 0.15 0.21 0.28 0.18 0.07 0.08 0.08 11.03%
P/EPS 8.58 6.01 7.12 7.79 -746.81 -8.36 20.41 -13.44%
EY 11.66 16.64 14.04 12.84 -0.13 -11.96 4.90 15.53%
DY 3.00 3.05 2.53 3.82 0.00 0.00 0.00 -
P/NAPS 1.04 1.40 1.84 1.41 0.86 0.99 0.98 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment