[EKRAN] YoY TTM Result on 31-Dec-2000 [#2]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 12.39%
YoY- -246.55%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 147,875 113,843 2,571 56,095 20,995 -2.01%
PBT -23,703 -48,102 -242,112 -129,045 -36,566 0.45%
Tax 2,009 212 226,413 129,045 36,566 3.06%
NP -21,694 -47,890 -15,699 0 0 -100.00%
-
NP to SH -21,694 -47,890 -243,027 -129,129 -37,261 0.56%
-
Tax Rate - - - - - -
Total Cost 169,569 161,733 18,270 56,095 20,995 -2.15%
-
Net Worth 895,799 900,912 950,946 1,187,790 1,334,834 0.41%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 895,799 900,912 950,946 1,187,790 1,334,834 0.41%
NOSH 533,214 526,849 525,384 523,255 524,493 -0.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -14.67% -42.07% -610.62% 0.00% 0.00% -
ROE -2.42% -5.32% -25.56% -10.87% -2.79% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 27.73 21.61 0.49 10.72 4.00 -1.99%
EPS -4.07 -9.09 -46.26 -24.68 -7.10 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.71 1.81 2.27 2.545 0.43%
Adjusted Per Share Value based on latest NOSH - 523,255
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 32.08 24.69 0.56 12.17 4.55 -2.01%
EPS -4.71 -10.39 -52.72 -28.01 -8.08 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9432 1.9543 2.0628 2.5766 2.8955 0.41%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 - - - - -
Price 0.32 0.00 0.00 0.00 0.00 -
P/RPS 1.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.87 0.00 0.00 0.00 0.00 -100.00%
EY -12.71 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 15/03/04 28/02/03 28/02/02 28/02/01 - -
Price 0.31 0.29 0.00 0.00 0.00 -
P/RPS 1.12 1.34 0.00 0.00 0.00 -100.00%
P/EPS -7.62 -3.19 0.00 0.00 0.00 -100.00%
EY -13.12 -31.34 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment