[EKRAN] YoY Quarter Result on 31-Dec-2001 [#2]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -30.19%
YoY- -97.31%
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 3,563 27,585 29,485 807 21,332 17,734 0 -100.00%
PBT -5,898 -2,986 -3,837 -8,870 -4,498 -22,683 0 -100.00%
Tax -2 0 -9 8,870 4,498 -80 0 -100.00%
NP -5,900 -2,986 -3,846 0 0 -22,763 0 -100.00%
-
NP to SH -5,900 -2,986 -3,846 -8,879 -4,500 -22,763 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 9,463 30,571 33,331 807 21,332 40,497 0 -100.00%
-
Net Worth 700,625 895,799 900,912 950,946 1,187,790 1,334,834 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 700,625 895,799 900,912 950,946 1,187,790 1,334,834 0 -100.00%
NOSH 526,785 533,214 526,849 525,384 523,255 524,493 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -165.59% -10.82% -13.04% 0.00% 0.00% -128.36% 0.00% -
ROE -0.84% -0.33% -0.43% -0.93% -0.38% -1.71% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.68 5.17 5.60 0.15 4.08 3.38 0.00 -100.00%
EPS -1.12 -0.56 -0.73 -1.69 -0.86 -4.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.68 1.71 1.81 2.27 2.545 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 525,384
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.77 5.98 6.40 0.18 4.63 3.85 0.00 -100.00%
EPS -1.28 -0.65 -0.83 -1.93 -0.98 -4.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5198 1.9432 1.9543 2.0628 2.5766 2.8955 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 - - - - - -
Price 0.17 0.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 25.13 6.19 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -15.18 -57.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -6.59 -1.75 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 15/03/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.17 0.31 0.29 0.00 0.00 0.00 0.00 -
P/RPS 25.13 5.99 5.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS -15.18 -55.36 -39.73 0.00 0.00 0.00 0.00 -100.00%
EY -6.59 -1.81 -2.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.18 0.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment