[L&G] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 59.45%
YoY- -143.54%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 68,730 34,527 34,183 44,162 66,955 262,581 98,944 -5.88%
PBT 7,736 27,317 29,692 -8,928 21,240 46,907 -77,593 -
Tax -4,615 -969 -1,507 -132 -430 -1,501 -37,701 -29.52%
NP 3,121 26,348 28,185 -9,060 20,810 45,406 -115,294 -
-
NP to SH 2,678 26,348 28,185 -9,060 20,810 45,278 -115,294 -
-
Tax Rate 59.66% 3.55% 5.08% - 2.02% 3.20% - -
Total Cost 65,609 8,179 5,998 53,222 46,145 217,175 214,238 -17.89%
-
Net Worth 261,923 249,176 219,444 189,513 213,413 186,429 198,149 4.75%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 261,923 249,176 219,444 189,513 213,413 186,429 198,149 4.75%
NOSH 597,589 600,569 597,777 611,333 597,294 598,680 598,999 -0.03%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.54% 76.31% 82.45% -20.52% 31.08% 17.29% -116.52% -
ROE 1.02% 10.57% 12.84% -4.78% 9.75% 24.29% -58.19% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 11.50 5.75 5.72 7.22 11.21 43.86 16.52 -5.85%
EPS 0.45 4.39 4.71 -1.48 3.48 7.56 -19.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4383 0.4149 0.3671 0.31 0.3573 0.3114 0.3308 4.79%
Adjusted Per Share Value based on latest NOSH - 611,333
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.31 1.16 1.15 1.49 2.25 8.83 3.33 -5.91%
EPS 0.09 0.89 0.95 -0.30 0.70 1.52 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0881 0.0838 0.0738 0.0637 0.0718 0.0627 0.0666 4.77%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.34 0.47 0.35 0.17 0.49 0.28 0.11 -
P/RPS 2.96 8.18 6.12 2.35 4.37 0.64 0.67 28.08%
P/EPS 75.87 10.71 7.42 -11.47 14.06 3.70 -0.57 -
EY 1.32 9.33 13.47 -8.72 7.11 27.01 -174.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.13 0.95 0.55 1.37 0.90 0.33 15.40%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/02/12 24/02/11 24/02/10 25/02/09 27/02/08 28/02/07 17/03/06 -
Price 0.39 0.44 0.47 0.17 0.37 0.34 0.17 -
P/RPS 3.39 7.65 8.22 2.35 3.30 0.78 1.03 21.95%
P/EPS 87.03 10.03 9.97 -11.47 10.62 4.50 -0.88 -
EY 1.15 9.97 10.03 -8.72 9.42 22.24 -113.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.06 1.28 0.55 1.04 1.09 0.51 9.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment