[GENTING] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 3.12%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 3,766,372 3,353,132 3,371,747 3,027,788 7.54%
PBT 1,462,450 1,423,683 -300,294 1,194,956 6.96%
Tax -782,831 -731,610 586,972 -410,389 24.01%
NP 679,619 692,073 286,678 784,567 -4.67%
-
NP to SH 679,619 692,073 -261,541 784,567 -4.67%
-
Tax Rate 53.53% 51.39% - 34.34% -
Total Cost 3,086,753 2,661,059 3,085,069 2,243,221 11.22%
-
Net Worth 6,669,568 6,129,978 5,493,060 5,816,169 4.66%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 144,390 137,340 133,856 133,414 2.67%
Div Payout % 21.25% 19.84% 0.00% 17.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 6,669,568 6,129,978 5,493,060 5,816,169 4.66%
NOSH 704,283 704,595 704,238 699,058 0.24%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 18.04% 20.64% 8.50% 25.91% -
ROE 10.19% 11.29% -4.76% 13.49% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 534.78 475.89 478.78 433.12 7.28%
EPS 96.50 98.22 -37.14 112.23 -4.90%
DPS 20.50 19.50 19.00 19.00 2.56%
NAPS 9.47 8.70 7.80 8.32 4.41%
Adjusted Per Share Value based on latest NOSH - 699,058
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 97.15 86.49 86.97 78.10 7.54%
EPS 17.53 17.85 -6.75 20.24 -4.67%
DPS 3.72 3.54 3.45 3.44 2.64%
NAPS 1.7203 1.5812 1.4169 1.5002 4.66%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 3.00 2.92 1.75 2.80 -
P/RPS 0.56 0.61 0.37 0.65 -4.84%
P/EPS 3.11 2.97 -4.71 2.49 7.69%
EY 32.17 33.64 -21.22 40.08 -7.06%
DY 6.83 6.68 10.86 6.79 0.19%
P/NAPS 0.32 0.34 0.22 0.34 -2.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 29/08/02 28/08/01 24/08/00 -
Price 3.06 2.84 2.04 2.30 -
P/RPS 0.57 0.60 0.43 0.53 2.45%
P/EPS 3.17 2.89 -5.49 2.05 15.63%
EY 31.54 34.59 -18.20 48.80 -13.54%
DY 6.70 6.87 9.31 8.26 -6.73%
P/NAPS 0.32 0.33 0.26 0.28 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment