[GENTING] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -82.77%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,016,715 869,828 752,305 818,050 0 -100.00%
PBT 287,849 421,725 233,939 90,044 0 -100.00%
Tax -176,220 -214,574 -157,177 -66,276 0 -100.00%
NP 111,629 207,151 76,762 23,768 0 -100.00%
-
NP to SH 111,629 207,151 76,762 23,768 0 -100.00%
-
Tax Rate 61.22% 50.88% 67.19% 73.60% - -
Total Cost 905,086 662,677 675,543 794,282 0 -100.00%
-
Net Worth 6,669,568 6,129,978 5,493,060 5,816,169 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 49,299 49,321 45,775 45,438 - -100.00%
Div Payout % 44.16% 23.81% 59.63% 191.18% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 6,669,568 6,129,978 5,493,060 5,816,169 0 -100.00%
NOSH 704,283 704,595 704,238 699,058 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.98% 23.82% 10.20% 2.91% 0.00% -
ROE 1.67% 3.38% 1.40% 0.41% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 144.36 123.45 106.83 117.02 0.00 -100.00%
EPS 15.85 29.40 10.90 3.40 0.00 -100.00%
DPS 7.00 7.00 6.50 6.50 0.00 -100.00%
NAPS 9.47 8.70 7.80 8.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 699,058
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.22 22.44 19.40 21.10 0.00 -100.00%
EPS 2.88 5.34 1.98 0.61 0.00 -100.00%
DPS 1.27 1.27 1.18 1.17 0.00 -100.00%
NAPS 1.7203 1.5812 1.4169 1.5002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.00 2.92 1.75 2.80 0.00 -
P/RPS 2.08 2.37 1.64 2.39 0.00 -100.00%
P/EPS 18.93 9.93 16.06 82.35 0.00 -100.00%
EY 5.28 10.07 6.23 1.21 0.00 -100.00%
DY 2.33 2.40 3.71 2.32 0.00 -100.00%
P/NAPS 0.32 0.34 0.22 0.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 3.06 2.84 2.04 2.30 0.00 -
P/RPS 2.12 2.30 1.91 1.97 0.00 -100.00%
P/EPS 19.31 9.66 18.72 67.65 0.00 -100.00%
EY 5.18 10.35 5.34 1.48 0.00 -100.00%
DY 2.29 2.46 3.19 2.83 0.00 -100.00%
P/NAPS 0.32 0.33 0.26 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment