[GKENT] YoY TTM Result on 30-Apr-2019 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -9.45%
YoY- -39.68%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 262,637 121,708 292,343 413,765 587,330 605,423 600,145 -14.77%
PBT 56,156 14,363 42,774 118,634 160,983 138,994 77,816 -6.11%
Tax -8,081 -3,879 -10,967 -41,744 -33,511 -34,095 -22,604 -18.04%
NP 48,075 10,484 31,807 76,890 127,472 104,899 55,212 -2.64%
-
NP to SH 48,075 10,484 31,807 76,890 127,472 104,899 55,212 -2.64%
-
Tax Rate 14.39% 27.01% 25.64% 35.19% 20.82% 24.53% 29.05% -
Total Cost 214,562 111,224 260,536 336,875 459,858 500,524 544,933 -16.49%
-
Net Worth 530,646 0 496,273 480,430 468,414 417,608 300,140 11.65%
Dividend
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 13,121 - 13,463 39,112 53,526 37,501 21,118 -8.79%
Div Payout % 27.29% - 42.33% 50.87% 41.99% 35.75% 38.25% -
Equity
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 530,646 0 496,273 480,430 468,414 417,608 300,140 11.65%
NOSH 563,269 563,269 563,269 563,269 563,269 375,513 300,140 12.94%
Ratio Analysis
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 18.30% 8.61% 10.88% 18.58% 21.70% 17.33% 9.20% -
ROE 9.06% 0.00% 6.41% 16.00% 27.21% 25.12% 18.40% -
Per Share
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 50.22 23.27 54.98 76.81 104.27 161.23 199.96 -23.45%
EPS 9.19 2.00 5.98 14.27 22.63 27.93 18.40 -12.56%
DPS 2.50 0.00 2.50 7.26 9.50 10.00 7.00 -18.05%
NAPS 1.0147 0.00 0.9333 0.8918 0.8316 1.1121 1.00 0.28%
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 50.31 23.32 56.01 79.27 112.52 115.98 114.97 -14.77%
EPS 9.21 2.01 6.09 14.73 24.42 20.10 10.58 -2.64%
DPS 2.51 0.00 2.58 7.49 10.25 7.18 4.05 -8.83%
NAPS 1.0166 0.00 0.9507 0.9204 0.8974 0.80 0.575 11.65%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.70 0.62 0.685 1.26 3.95 4.33 1.71 -
P/RPS 1.39 2.66 1.25 1.64 3.79 2.69 0.86 9.73%
P/EPS 7.61 30.93 11.45 8.83 17.45 15.50 9.30 -3.80%
EY 13.13 3.23 8.73 11.33 5.73 6.45 10.76 3.92%
DY 3.57 0.00 3.65 5.76 2.41 2.31 4.09 -2.59%
P/NAPS 0.69 0.00 0.73 1.41 4.75 3.89 1.71 -16.10%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 24/08/21 - 23/06/20 25/06/19 12/06/18 22/06/17 29/06/16 -
Price 0.715 0.00 0.66 1.11 1.54 3.94 1.85 -
P/RPS 1.42 0.00 1.20 1.45 1.48 2.44 0.93 8.53%
P/EPS 7.78 0.00 11.03 7.78 6.80 14.10 10.06 -4.84%
EY 12.86 0.00 9.06 12.86 14.70 7.09 9.94 5.10%
DY 3.50 0.00 3.79 6.54 6.17 2.54 3.78 -1.47%
P/NAPS 0.70 0.00 0.71 1.24 1.85 3.54 1.85 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment