[GKENT] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 6.78%
YoY- 358.56%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Revenue 132,706 192,784 380,215 262,637 121,708 292,343 413,765 -19.73%
PBT -29,796 401 43,470 56,156 14,363 42,774 118,634 -
Tax 6 -5,172 -14,447 -8,081 -3,879 -10,967 -41,744 -
NP -29,790 -4,771 29,023 48,075 10,484 31,807 76,890 -
-
NP to SH -29,595 -4,771 29,023 48,075 10,484 31,807 76,890 -
-
Tax Rate - 1,289.78% 33.23% 14.39% 27.01% 25.64% 35.19% -
Total Cost 162,496 197,555 351,192 214,562 111,224 260,536 336,875 -13.14%
-
Net Worth 496,297 528,654 537,862 530,646 0 496,273 480,430 0.63%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Div 7,826 10,439 13,060 13,121 - 13,463 39,112 -26.73%
Div Payout % 0.00% 0.00% 45.00% 27.29% - 42.33% 50.87% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Net Worth 496,297 528,654 537,862 530,646 0 496,273 480,430 0.63%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
NP Margin -22.45% -2.47% 7.63% 18.30% 8.61% 10.88% 18.58% -
ROE -5.96% -0.90% 5.40% 9.06% 0.00% 6.41% 16.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
RPS 25.43 36.94 72.81 50.22 23.27 54.98 76.81 -19.24%
EPS -5.67 -0.91 5.56 9.19 2.00 5.98 14.27 -
DPS 1.50 2.00 2.50 2.50 0.00 2.50 7.26 -26.27%
NAPS 0.9512 1.0129 1.03 1.0147 0.00 0.9333 0.8918 1.25%
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
RPS 25.42 36.93 72.84 50.31 23.32 56.01 79.27 -19.73%
EPS -5.67 -0.91 5.56 9.21 2.01 6.09 14.73 -
DPS 1.50 2.00 2.50 2.51 0.00 2.58 7.49 -26.72%
NAPS 0.9508 1.0128 1.0304 1.0166 0.00 0.9507 0.9204 0.63%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 -
Price 0.48 0.435 0.545 0.70 0.62 0.685 1.26 -
P/RPS 1.89 1.18 0.75 1.39 2.66 1.25 1.64 2.78%
P/EPS -8.46 -47.59 9.81 7.61 30.93 11.45 8.83 -
EY -11.82 -2.10 10.20 13.13 3.23 8.73 11.33 -
DY 3.13 4.60 4.59 3.57 0.00 3.65 5.76 -11.12%
P/NAPS 0.50 0.43 0.53 0.69 0.00 0.73 1.41 -18.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Date 21/08/24 24/08/23 30/08/22 24/08/21 - 23/06/20 25/06/19 -
Price 0.445 0.47 0.535 0.715 0.00 0.66 1.11 -
P/RPS 1.75 1.27 0.73 1.42 0.00 1.20 1.45 3.70%
P/EPS -7.85 -51.42 9.63 7.78 0.00 11.03 7.78 -
EY -12.75 -1.94 10.39 12.86 0.00 9.06 12.86 -
DY 3.37 4.26 4.67 3.50 0.00 3.79 6.54 -12.03%
P/NAPS 0.47 0.46 0.52 0.70 0.00 0.71 1.24 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment