[GKENT] YoY TTM Result on 31-Mar-2023 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -97.31%
YoY- -97.64%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 247,040 355,224 271,519 430,748 616,990 598,965 536,207 -10.24%
PBT 7,776 44,064 55,303 126,407 160,330 134,098 70,699 -26.50%
Tax -7,037 -12,807 -10,281 -41,489 -35,897 -32,819 -20,625 -13.93%
NP 739 31,257 45,022 84,918 124,433 101,279 50,074 -44.46%
-
NP to SH 739 31,257 45,022 84,918 124,433 101,279 50,074 -44.46%
-
Tax Rate 90.50% 29.06% 18.59% 32.82% 22.39% 24.47% 29.17% -
Total Cost 246,301 323,967 226,497 345,830 492,557 497,686 486,133 -9.05%
-
Net Worth 529,527 538,068 524,543 500,044 475,793 266,689 258,194 10.54%
Dividend
31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div 10,439 13,060 18,411 39,112 53,526 37,501 21,118 -9.36%
Div Payout % 1,412.61% 41.79% 40.89% 46.06% 43.02% 37.03% 42.18% -
Equity
31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 529,527 538,068 524,543 500,044 475,793 266,689 258,194 10.54%
NOSH 563,269 563,269 563,269 563,269 563,269 375,513 301,136 9.13%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 0.30% 8.80% 16.58% 19.71% 20.17% 16.91% 9.34% -
ROE 0.14% 5.81% 8.58% 16.98% 26.15% 37.98% 19.39% -
Per Share
31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 47.33 68.02 51.87 77.51 109.54 159.51 178.06 -16.87%
EPS 0.14 5.99 8.60 15.28 22.09 26.97 16.63 -48.65%
DPS 2.00 2.50 3.50 7.00 9.50 9.99 7.00 -16.03%
NAPS 1.0145 1.0303 1.0021 0.8998 0.8447 0.7102 0.8574 2.37%
Adjusted Per Share Value based on latest NOSH - 563,269
31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 43.86 63.06 48.20 76.47 109.54 106.34 95.20 -10.24%
EPS 0.13 5.55 7.99 15.08 22.09 17.98 8.89 -44.54%
DPS 1.85 2.32 3.27 6.94 9.50 6.66 3.75 -9.38%
NAPS 0.9401 0.9553 0.9312 0.8878 0.8447 0.4735 0.4584 10.54%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 0.50 0.615 0.79 1.08 3.82 3.03 1.59 -
P/RPS 1.06 0.90 1.52 1.39 3.49 1.90 0.89 2.46%
P/EPS 353.15 10.28 9.18 7.07 17.29 11.23 9.56 65.46%
EY 0.28 9.73 10.89 14.15 5.78 8.90 10.46 -39.65%
DY 4.00 4.07 4.43 6.48 2.49 3.30 4.40 -1.32%
P/NAPS 0.49 0.60 0.79 1.20 4.52 4.27 1.85 -16.91%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/05/23 31/05/22 21/06/21 25/03/19 19/03/18 20/03/17 29/03/16 -
Price 0.475 0.535 0.735 1.09 4.33 3.23 1.80 -
P/RPS 1.00 0.79 1.42 1.41 3.95 2.03 1.01 -0.13%
P/EPS 335.49 8.94 8.55 7.13 19.60 11.98 10.82 61.47%
EY 0.30 11.19 11.70 14.02 5.10 8.35 9.24 -38.01%
DY 4.21 4.67 4.76 6.42 2.19 3.09 3.89 1.10%
P/NAPS 0.47 0.52 0.73 1.21 5.13 4.55 2.10 -18.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment