[GPERAK] YoY TTM Result on 30-Sep-2010 [#2]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -10.26%
YoY- -97.01%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 29,694 32,792 39,613 33,682 30,807 36,780 39,590 -4.67%
PBT -299,322 -189,064 11,817 -134,539 -16,704 1,535 -5,591 94.07%
Tax -26,124 23,869 8,583 11,609 2,790 1,029 -3 353.26%
NP -325,446 -165,195 20,400 -122,930 -13,914 2,564 -5,594 96.78%
-
NP to SH -325,446 -165,195 25,279 -121,413 -13,914 2,564 -5,594 96.78%
-
Tax Rate - - -72.63% - - -67.04% - -
Total Cost 355,140 197,987 19,213 156,612 44,721 34,216 45,184 40.98%
-
Net Worth 0 201,572 361,421 344,079 418,757 328,249 446,399 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 0 201,572 361,421 344,079 418,757 328,249 446,399 -
NOSH 644,658 650,232 645,395 649,206 644,242 420,833 232,500 18.51%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -1,096.00% -503.77% 51.50% -364.97% -45.17% 6.97% -14.13% -
ROE 0.00% -81.95% 6.99% -35.29% -3.32% 0.78% -1.25% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.61 5.04 6.14 5.19 4.78 8.74 17.03 -19.56%
EPS -50.48 -25.41 3.92 -18.70 -2.16 0.61 -2.41 65.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.31 0.56 0.53 0.65 0.78 1.92 -
Adjusted Per Share Value based on latest NOSH - 644,658
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.61 5.09 6.14 5.22 4.78 5.71 6.14 -4.66%
EPS -50.48 -25.63 3.92 -18.83 -2.16 0.40 -0.87 96.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3127 0.5606 0.5337 0.6496 0.5092 0.6925 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.03 0.06 0.06 0.13 0.13 0.23 1.58 -
P/RPS 0.65 1.19 0.98 2.51 2.72 2.63 9.28 -35.78%
P/EPS -0.06 -0.24 1.53 -0.70 -6.02 37.75 -65.67 -68.83%
EY -1,682.78 -423.43 65.28 -143.86 -16.61 2.65 -1.52 221.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.19 0.11 0.25 0.20 0.29 0.82 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 28/11/05 29/11/04 -
Price 0.03 0.05 0.06 0.12 0.15 0.17 1.64 -
P/RPS 0.65 0.99 0.98 2.31 3.14 1.95 9.63 -36.17%
P/EPS -0.06 -0.20 1.53 -0.64 -6.95 27.90 -68.16 -69.02%
EY -1,682.78 -508.11 65.28 -155.85 -14.40 3.58 -1.47 223.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.16 0.11 0.23 0.23 0.22 0.85 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment