[GPERAK] YoY TTM Result on 31-Dec-2010 [#3]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 0.33%
YoY- -97.81%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 31,901 32,721 36,030 37,621 33,602 34,048 39,325 -3.42%
PBT -298,257 -187,858 21,328 -139,088 -26,338 3,795 -5,475 94.64%
Tax -26,124 23,872 5,381 13,020 3,679 1,933 -7 293.59%
NP -324,381 -163,986 26,709 -126,068 -22,659 5,728 -5,482 97.34%
-
NP to SH -324,381 -163,986 31,588 -124,551 -22,659 5,728 -5,482 97.34%
-
Tax Rate - - -25.23% - - -50.94% - -
Total Cost 356,282 196,707 9,321 163,689 56,261 28,320 44,807 41.25%
-
Net Worth 0 198,764 357,622 330,081 411,858 0 532,799 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 0 198,764 357,622 330,081 411,858 0 532,799 -
NOSH 644,658 641,176 638,611 647,218 643,529 503,846 277,500 15.07%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -1,016.84% -501.16% 74.13% -335.10% -67.43% 16.82% -13.94% -
ROE 0.00% -82.50% 8.83% -37.73% -5.50% 0.00% -1.03% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.95 5.10 5.64 5.81 5.22 6.76 14.17 -16.07%
EPS -50.32 -25.58 4.95 -19.24 -3.52 1.14 -1.98 71.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.31 0.56 0.51 0.64 0.00 1.92 -
Adjusted Per Share Value based on latest NOSH - 644,658
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.95 5.08 5.59 5.84 5.21 5.28 6.10 -3.42%
EPS -50.32 -25.44 4.90 -19.32 -3.51 0.89 -0.85 97.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3083 0.5547 0.512 0.6389 0.00 0.8265 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.03 0.05 0.05 0.14 0.14 0.17 1.68 -
P/RPS 0.61 0.98 0.89 2.41 2.68 2.52 11.86 -39.00%
P/EPS -0.06 -0.20 1.01 -0.73 -3.98 14.95 -85.04 -70.14%
EY -1,677.27 -511.52 98.93 -137.46 -25.15 6.69 -1.18 235.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.16 0.09 0.27 0.22 0.00 0.88 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 26/02/09 28/02/08 27/02/07 28/02/06 25/02/05 -
Price 0.025 0.05 0.05 0.09 0.26 0.18 1.77 -
P/RPS 0.51 0.98 0.89 1.55 4.98 2.66 12.49 -41.30%
P/EPS -0.05 -0.20 1.01 -0.47 -7.38 15.83 -89.60 -71.29%
EY -2,012.73 -511.52 98.93 -213.82 -13.54 6.32 -1.12 248.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.16 0.09 0.18 0.41 0.00 0.92 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment