[HLIND] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -45.85%
YoY- -190.74%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,519,063 2,200,825 2,008,427 2,056,148 2,767,529 1,879,365 -0.30%
PBT 175,844 102,554 31,362 -158,817 549,787 277,813 0.48%
Tax -73,801 -56,632 -41,088 97,268 -339,431 -220,421 1.15%
NP 102,043 45,922 -9,726 -61,549 210,356 57,392 -0.60%
-
NP to SH 102,043 45,922 -9,726 -190,876 210,356 57,392 -0.60%
-
Tax Rate 41.97% 55.22% 131.01% - 61.74% 79.34% -
Total Cost 2,417,020 2,154,903 2,018,153 2,117,697 2,557,173 1,821,973 -0.29%
-
Net Worth 339,886 209,037 102,424 141,101 550,186 461,197 0.32%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 18,106 6,712 21,994 38,776 54,340 - -100.00%
Div Payout % 17.74% 14.62% 0.00% 0.00% 25.83% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 339,886 209,037 102,424 141,101 550,186 461,197 0.32%
NOSH 259,455 237,542 217,923 217,080 220,074 223,882 -0.15%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.05% 2.09% -0.48% -2.99% 7.60% 3.05% -
ROE 30.02% 21.97% -9.50% -135.28% 38.23% 12.44% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 970.90 926.50 921.62 947.18 1,257.54 839.44 -0.15%
EPS 39.33 19.33 -4.46 -87.93 95.58 25.63 -0.44%
DPS 6.98 2.83 10.10 17.86 24.69 0.00 -100.00%
NAPS 1.31 0.88 0.47 0.65 2.50 2.06 0.47%
Adjusted Per Share Value based on latest NOSH - 217,080
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 768.23 671.18 612.51 627.06 844.01 573.15 -0.30%
EPS 31.12 14.00 -2.97 -58.21 64.15 17.50 -0.60%
DPS 5.52 2.05 6.71 11.83 16.57 0.00 -100.00%
NAPS 1.0365 0.6375 0.3124 0.4303 1.6779 1.4065 0.32%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.60 5.85 3.82 5.55 6.60 0.00 -
P/RPS 0.47 0.63 0.41 0.59 0.52 0.00 -100.00%
P/EPS 11.70 30.26 -85.59 -6.31 6.90 0.00 -100.00%
EY 8.55 3.30 -1.17 -15.84 14.48 0.00 -100.00%
DY 1.52 0.48 2.64 3.22 3.74 0.00 -100.00%
P/NAPS 3.51 6.65 8.13 8.54 2.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 18/02/04 25/02/03 19/02/02 07/02/01 - -
Price 4.60 6.05 3.02 6.00 5.80 0.00 -
P/RPS 0.47 0.65 0.33 0.63 0.46 0.00 -100.00%
P/EPS 11.70 31.30 -67.67 -6.82 6.07 0.00 -100.00%
EY 8.55 3.20 -1.48 -14.65 16.48 0.00 -100.00%
DY 1.52 0.47 3.34 2.98 4.26 0.00 -100.00%
P/NAPS 3.51 6.88 6.43 9.23 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment