[E&O] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -276.23%
YoY- -188.7%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 111,050 33,841 83,734 57,935 126,319 -3.16%
PBT 41,996 -29,221 -20,817 -2,543 10,715 40.67%
Tax -113 1,376 -3,772 2,332 -4,715 -60.62%
NP 41,883 -27,845 -24,589 -211 6,000 62.49%
-
NP to SH 41,883 -27,845 -24,589 -5,322 6,000 62.49%
-
Tax Rate 0.27% - - - 44.00% -
Total Cost 69,167 61,686 108,323 58,146 120,319 -12.91%
-
Net Worth 336,555 300,947 330,238 353,444 269,335 5.72%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - 2,323 2,324 1,787 3,589 -
Div Payout % - 0.00% 0.00% 0.00% 59.82% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 336,555 300,947 330,238 353,444 269,335 5.72%
NOSH 230,517 233,292 232,562 232,820 102,666 22.39%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 37.72% -82.28% -29.37% -0.36% 4.75% -
ROE 12.44% -9.25% -7.45% -1.51% 2.23% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 48.17 14.51 36.00 24.88 123.04 -20.88%
EPS 18.17 -11.94 -10.57 -2.29 5.84 32.78%
DPS 0.00 1.00 1.00 0.77 3.50 -
NAPS 1.46 1.29 1.42 1.5181 2.6234 -13.61%
Adjusted Per Share Value based on latest NOSH - 232,820
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 5.28 1.61 3.98 2.75 6.00 -3.14%
EPS 1.99 -1.32 -1.17 -0.25 0.29 61.79%
DPS 0.00 0.11 0.11 0.08 0.17 -
NAPS 0.1599 0.143 0.1569 0.1679 0.1279 5.73%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.63 1.25 0.58 0.66 2.04 -
P/RPS 1.31 8.62 1.61 2.65 1.66 -5.74%
P/EPS 3.47 -10.47 -5.49 -28.87 34.91 -43.82%
EY 28.84 -9.55 -18.23 -3.46 2.86 78.12%
DY 0.00 0.80 1.72 1.16 1.72 -
P/NAPS 0.43 0.97 0.41 0.43 0.78 -13.82%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/04 19/11/03 26/11/02 08/11/01 21/11/00 -
Price 0.73 1.08 0.51 0.67 1.68 -
P/RPS 1.52 7.45 1.42 2.69 1.37 2.62%
P/EPS 4.02 -9.05 -4.82 -29.31 28.75 -38.82%
EY 24.89 -11.05 -20.73 -3.41 3.48 63.48%
DY 0.00 0.93 1.96 1.15 2.08 -
P/NAPS 0.50 0.84 0.36 0.44 0.64 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment