[JOHAN] YoY TTM Result on 31-Oct-2018 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
21-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- -23.75%
YoY- -395.64%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 11,082 103,858 102,572 105,581 165,804 193,963 219,920 -36.84%
PBT -44,059 -17,147 -34,078 -79,760 -21,187 -6,577 -72,974 -7.46%
Tax 234,762 -514 3,395 -36,536 -3,039 6,333 27,918 38.75%
NP 190,703 -17,661 -30,683 -116,296 -24,226 -244 -45,056 -
-
NP to SH 193,800 -17,014 -29,955 -115,490 -23,301 844 -44,663 -
-
Tax Rate - - - - - - - -
Total Cost -179,621 121,519 133,255 221,877 190,030 194,207 264,976 -
-
Net Worth 255,214 44,229 66,281 95,124 199,031 197,163 195,663 4.17%
Dividend
30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 255,214 44,229 66,281 95,124 199,031 197,163 195,663 4.17%
NOSH 1,168,028 778,685 622,948 622,948 622,948 622,948 606,519 10.60%
Ratio Analysis
30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 1,720.84% -17.00% -29.91% -110.15% -14.61% -0.13% -20.49% -
ROE 75.94% -38.47% -45.19% -121.41% -11.71% 0.43% -22.83% -
Per Share
30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 0.95 13.34 16.47 16.95 26.62 31.14 36.26 -42.88%
EPS 16.59 -2.18 -4.81 -18.54 -3.74 0.14 -7.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2185 0.0568 0.1064 0.1527 0.3195 0.3165 0.3226 -5.81%
Adjusted Per Share Value based on latest NOSH - 622,948
30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 0.95 8.89 8.78 9.04 14.20 16.61 18.83 -36.83%
EPS 16.59 -1.46 -2.56 -9.89 -1.99 0.07 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2185 0.0379 0.0567 0.0814 0.1704 0.1688 0.1675 4.17%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 29/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 0.08 0.165 0.07 0.095 0.28 0.19 0.145 -
P/RPS 8.43 1.24 0.43 0.56 1.05 0.61 0.40 59.81%
P/EPS 0.48 -7.55 -1.46 -0.51 -7.49 140.24 -1.97 -
EY 207.40 -13.24 -68.69 -195.15 -13.36 0.71 -50.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 2.90 0.66 0.62 0.88 0.60 0.45 -2.96%
Price Multiplier on Announcement Date
30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 23/06/22 02/07/21 19/12/19 21/12/18 06/12/17 15/12/16 08/12/15 -
Price 0.06 0.115 0.075 0.075 0.28 0.17 0.14 -
P/RPS 6.32 0.86 0.46 0.44 1.05 0.55 0.39 53.48%
P/EPS 0.36 -5.26 -1.56 -0.40 -7.49 125.48 -1.90 -
EY 276.53 -19.00 -64.11 -247.19 -13.36 0.80 -52.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 2.02 0.70 0.49 0.88 0.54 0.43 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment