[JOHAN] YoY Quarter Result on 30-Apr-2021 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
02-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- -260.14%
YoY- 78.34%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 4,485 5,645 30,443 24,270 25,151 31,614 47,936 -30.54%
PBT -33,687 -3,528 -3,051 -19,996 -20,868 1,134 2,479 -
Tax -94 -19 -10 -307 -320 -135 -92 0.33%
NP -33,781 -3,547 -3,061 -20,303 -21,188 999 2,387 -
-
NP to SH -21,565 -2,574 -2,982 -20,062 -20,964 1,199 2,728 -
-
Tax Rate - - - - - 11.90% 3.71% -
Total Cost 38,266 9,192 33,504 44,573 46,339 30,615 45,549 -2.64%
-
Net Worth 231,503 255,214 44,229 66,281 95,124 199,031 197,163 2.50%
Dividend
30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 231,503 255,214 44,229 66,281 95,124 199,031 197,163 2.50%
NOSH 1,168,028 1,168,028 778,685 622,948 622,948 622,948 622,948 10.15%
Ratio Analysis
30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin -753.20% -62.83% -10.05% -83.65% -84.24% 3.16% 4.98% -
ROE -9.32% -1.01% -6.74% -30.27% -22.04% 0.60% 1.38% -
Per Share
30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 0.38 0.48 3.91 3.90 4.04 5.07 7.70 -37.06%
EPS -1.85 -0.22 -0.38 -3.22 -3.37 0.19 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1982 0.2185 0.0568 0.1064 0.1527 0.3195 0.3165 -6.94%
Adjusted Per Share Value based on latest NOSH - 778,685
30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 0.38 0.48 2.61 2.08 2.15 2.71 4.10 -30.65%
EPS -1.85 -0.22 -0.26 -1.72 -1.79 0.10 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1982 0.2185 0.0379 0.0567 0.0814 0.1704 0.1688 2.50%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 28/04/23 29/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.06 0.08 0.165 0.07 0.095 0.28 0.19 -
P/RPS 15.63 16.55 4.22 1.80 2.35 5.52 2.47 32.83%
P/EPS -3.25 -36.30 -43.09 -2.17 -2.82 145.48 43.39 -
EY -30.77 -2.75 -2.32 -46.01 -35.42 0.69 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 2.90 0.66 0.62 0.88 0.60 -10.11%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 16/06/23 23/06/22 02/07/21 19/12/19 21/12/18 06/12/17 15/12/16 -
Price 0.055 0.06 0.115 0.075 0.075 0.28 0.17 -
P/RPS 14.32 12.41 2.94 1.93 1.86 5.52 2.21 33.31%
P/EPS -2.98 -27.23 -30.03 -2.33 -2.23 145.48 38.82 -
EY -33.57 -3.67 -3.33 -42.94 -44.87 0.69 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 2.02 0.70 0.49 0.88 0.54 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment