[DBHD] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -81.63%
YoY- -518.69%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 294,319 304,125 249,479 183,199 207,222 208,905 184,254 8.11%
PBT 27,345 25,415 19,129 -24,565 2,222 5,175 10,201 17.85%
Tax -4,032 -5,874 -1,271 -3,311 -5,142 -4,879 -1,250 21.54%
NP 23,313 19,541 17,858 -27,876 -2,920 296 8,951 17.28%
-
NP to SH 23,981 20,619 17,020 -27,117 -4,383 296 9,336 17.01%
-
Tax Rate 14.74% 23.11% 6.64% - 231.41% 94.28% 12.25% -
Total Cost 271,006 284,584 231,621 211,075 210,142 208,609 175,303 7.52%
-
Net Worth 194,206 171,602 147,115 87,551 74,770 117,257 126,848 7.35%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 194,206 171,602 147,115 87,551 74,770 117,257 126,848 7.35%
NOSH 318,371 318,371 310,371 309,371 201,538 305,357 311,666 0.35%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 7.92% 6.43% 7.16% -15.22% -1.41% 0.14% 4.86% -
ROE 12.35% 12.02% 11.57% -30.97% -5.86% 0.25% 7.36% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 92.45 95.53 80.38 59.22 102.82 68.41 59.12 7.73%
EPS 7.53 6.48 5.48 -8.77 -2.17 0.10 3.00 16.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.539 0.474 0.283 0.371 0.384 0.407 6.97%
Adjusted Per Share Value based on latest NOSH - 309,371
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 90.07 93.07 76.34 56.06 63.41 63.93 56.38 8.11%
EPS 7.34 6.31 5.21 -8.30 -1.34 0.09 2.86 17.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5943 0.5251 0.4502 0.2679 0.2288 0.3588 0.3882 7.35%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.43 0.225 0.515 0.525 0.755 0.935 0.41 -
P/RPS 0.47 0.24 0.64 0.89 0.73 1.37 0.69 -6.19%
P/EPS 5.71 3.47 9.39 -5.99 -34.72 964.56 13.69 -13.55%
EY 17.52 28.78 10.65 -16.70 -2.88 0.10 7.31 15.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.42 1.09 1.86 2.04 2.43 1.01 -5.92%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 19/02/20 20/02/19 13/02/18 28/02/17 26/02/16 15/04/15 28/02/14 -
Price 0.45 0.44 0.53 0.605 0.63 0.915 0.595 -
P/RPS 0.49 0.46 0.66 1.02 0.61 1.34 1.01 -11.35%
P/EPS 5.97 6.79 9.66 -6.90 -28.97 943.93 19.86 -18.14%
EY 16.74 14.72 10.35 -14.49 -3.45 0.11 5.03 22.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.82 1.12 2.14 1.70 2.38 1.46 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment