[KFC] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 1,402,789 1,306,683 1,078,672 1,020,408 11.18%
PBT 60,522 91,549 81,284 84,661 -10.57%
Tax -26,094 -34,933 -33,118 -31,371 -5.94%
NP 34,428 56,616 48,166 53,290 -13.54%
-
NP to SH 34,428 56,616 48,166 53,290 -13.54%
-
Tax Rate 43.11% 38.16% 40.74% 37.05% -
Total Cost 1,368,361 1,250,067 1,030,506 967,118 12.25%
-
Net Worth 373,942 347,154 325,208 284,915 9.47%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 23,529 17,472 15,409 15,384 15.20%
Div Payout % 68.35% 30.86% 31.99% 28.87% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 373,942 347,154 325,208 284,915 9.47%
NOSH 197,853 195,030 193,576 192,510 0.91%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 2.45% 4.33% 4.47% 5.22% -
ROE 9.21% 16.31% 14.81% 18.70% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 709.00 669.99 557.23 530.05 10.17%
EPS 17.40 29.03 24.88 27.68 -14.32%
DPS 12.00 9.00 8.00 8.00 14.45%
NAPS 1.89 1.78 1.68 1.48 8.48%
Adjusted Per Share Value based on latest NOSH - 192,510
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 177.11 164.98 136.19 128.84 11.17%
EPS 4.35 7.15 6.08 6.73 -13.52%
DPS 2.97 2.21 1.95 1.94 15.23%
NAPS 0.4721 0.4383 0.4106 0.3597 9.47%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.15 1.75 2.20 2.08 -
P/RPS 0.30 0.26 0.39 0.39 -8.36%
P/EPS 12.36 6.03 8.84 7.51 18.04%
EY 8.09 16.59 11.31 13.31 -15.27%
DY 5.58 5.14 3.64 3.85 13.15%
P/NAPS 1.14 0.98 1.31 1.41 -6.83%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 27/05/04 20/05/03 28/05/02 29/05/01 -
Price 1.94 1.74 2.33 2.00 -
P/RPS 0.27 0.26 0.42 0.38 -10.75%
P/EPS 11.15 5.99 9.36 7.23 15.51%
EY 8.97 16.68 10.68 13.84 -13.44%
DY 6.19 5.17 3.43 4.00 15.65%
P/NAPS 1.03 0.98 1.39 1.35 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment