[MARCO] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -800.57%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 50,627 51,781 68,002 35,599 -0.36%
PBT 1,709 -5,177 -930 -2,204 -
Tax -806 347 930 2,552 -
NP 903 -4,830 0 348 -0.97%
-
NP to SH 903 -5,844 -1,632 -2,438 -
-
Tax Rate 47.16% - - - -
Total Cost 49,724 56,611 68,002 35,251 -0.35%
-
Net Worth 47,058 49,812 21,012 22,665 -0.74%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 47,058 49,812 21,012 22,665 -0.74%
NOSH 47,058 47,440 23,609 23,610 -0.70%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.78% -9.33% 0.00% 0.98% -
ROE 1.92% -11.73% -7.77% -10.76% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 107.58 109.15 288.02 150.78 0.34%
EPS 1.92 -12.32 -6.91 -10.33 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 0.89 0.96 -0.04%
Adjusted Per Share Value based on latest NOSH - 23,610
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 4.80 4.91 6.45 3.38 -0.36%
EPS 0.09 -0.55 -0.15 -0.23 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0446 0.0472 0.0199 0.0215 -0.74%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.86 2.17 2.02 0.00 -
P/RPS 1.73 1.99 0.70 0.00 -100.00%
P/EPS 96.93 -17.62 -29.22 0.00 -100.00%
EY 1.03 -5.68 -3.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.07 2.27 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 25/02/02 28/02/01 - -
Price 1.88 1.93 2.10 0.00 -
P/RPS 1.75 1.77 0.73 0.00 -100.00%
P/EPS 97.97 -15.67 -30.38 0.00 -100.00%
EY 1.02 -6.38 -3.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.84 2.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment