[WCEHB] YoY TTM Result on 31-Jul-2003 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ-0.0%
YoY- -65.1%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 51,845 166,572 133,823 308,197 672,897 608,788 621,607 -34.66%
PBT -372,430 -38,185 59,658 18,785 67,530 71,144 61,177 -
Tax -649 -7,711 -16,577 -4,445 -26,441 -33,483 -29,687 -48.06%
NP -373,079 -45,896 43,081 14,340 41,089 37,661 31,490 -
-
NP to SH -373,048 -45,898 43,081 14,340 41,089 37,661 31,490 -
-
Tax Rate - - 27.79% 23.66% 39.15% 47.06% 48.53% -
Total Cost 424,924 212,468 90,742 293,857 631,808 571,127 590,117 -5.47%
-
Net Worth 120,544 454,103 504,489 0 658,790 610,629 501,068 -21.66%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - 3,556 - - - - -
Div Payout % - - 8.25% - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 120,544 454,103 504,489 0 658,790 610,629 501,068 -21.66%
NOSH 474,584 473,025 480,466 268,626 268,894 264,341 224,694 13.66%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -719.60% -27.55% 32.19% 4.65% 6.11% 6.19% 5.07% -
ROE -309.47% -10.11% 8.54% 0.00% 6.24% 6.17% 6.28% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 10.92 35.21 27.85 114.73 250.25 230.30 276.65 -42.52%
EPS -78.61 -9.70 8.97 5.34 15.28 14.25 14.01 -
DPS 0.00 0.00 0.74 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.96 1.05 0.00 2.45 2.31 2.23 -31.08%
Adjusted Per Share Value based on latest NOSH - 268,626
31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 1.57 5.05 4.05 9.34 20.39 18.45 18.83 -34.67%
EPS -11.30 -1.39 1.31 0.43 1.25 1.14 0.95 -
DPS 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.1376 0.1529 0.00 0.1996 0.185 0.1518 -21.66%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 CAGR
Date 31/07/06 29/07/05 30/07/04 - - - - -
Price 0.31 0.44 0.63 0.00 0.00 0.00 0.00 -
P/RPS 2.84 1.25 2.26 0.00 0.00 0.00 0.00 -
P/EPS -0.39 -4.53 7.03 0.00 0.00 0.00 0.00 -
EY -253.57 -22.05 14.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.46 0.60 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/09/06 30/09/05 - - 26/11/02 30/11/01 30/11/00 -
Price 0.28 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.56 0.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.36 -3.19 0.00 0.00 0.00 0.00 0.00 -
EY -280.73 -31.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.32 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment